BrainsWay Ltd. (TLV:BWAY)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,716.00
-84.00 (-1.75%)
Aug 7, 2026, 1:45 PM IDT

BrainsWay Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
56.2252.2341.0231.7927.1829.66
Revenue Growth
29.37%27.33%29.04%16.96%-8.36%34.46%
Gross Profit
42.4539.3930.5823.4820.0523.06
Operating Income
5.754.321.39-4.96-12.68-5
Net Income
8.767.582.92-4.2-13.35-6.46
Earnings Per Share
0.220.180.06-0.13-0.40-0.21
EPS Growth
176.91%229.13%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenues from Sale
-35.0422.4120.3716.1816.21
Revenues from Lease
-12.1614.58.529.2411.61
Revenues from Sale Related Service
-3.863.412.311.281.08
Revenues from Other Service
-1.160.690.580.480.77
Revenue (Total)
56.2252.2341.0231.7927.1829.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
58.6467.769.3545.9947.5857.35
Total Debt
6.716.825.620.470.490.75
Net Cash (Debt)
51.9360.8863.7245.5147.0956.6
Net Cash Growth
-21.36%-4.45%40.00%-3.35%-16.79%242.79%
Net Cash Per Share
1.361.541.831.371.431.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13.6517.4910.31.28-9.760.88
Capital Expenditures
-2.07-2.34-3.79-2.39--2.24
Free Cash Flow
11.5815.156.5-1.1-9.76-1.35
Free Cash Flow Growth
44.48%132.90%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
75.51%75.42%74.56%73.86%73.77%77.75%
Operating Margin
10.23%8.28%3.39%-15.60%-46.67%-16.86%
Pretax Margin
15.75%14.76%8.43%-12.41%-47.96%-21.64%
Profit Margin
15.58%14.51%7.12%-13.20%-49.12%-21.79%
FCF Margin
20.60%29.00%15.86%-3.47%-35.91%-4.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
68.1450.6861.75---
P/FCF Ratio
51.6925.3427.73---
PS Ratio
10.657.354.403.321.234.31