BrainsWay Ltd. (TLV:BWAY)
Israel · Delayed Price · Currency is ILS · Price in ILA 3,562.00
-76.00 (-2.09%)
Oct 7, 2026, 5:25 PM IDT
BrainsWay Ratios and Metrics
Market cap in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,432 | 1,224 | 657 | 380 | 117 | 398 | |
Market Cap Growth | 46.51% | 86.28% | 72.83% | 223.68% | -70.48% | 56.55% |
Enterprise Value | 1,268 | 1,013 | 478 | 212 | -59 | 219 |
Last Close Price | 35.62 | 31.25 | 17.46 | 11.49 | 3.56 | 12.09 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 52.13 | 50.68 | 61.75 | - | - | - |
PS Ratio | 7.92 | 7.35 | 4.40 | 3.32 | 1.23 | 4.31 |
PB Ratio | 6.07 | 5.25 | 2.90 | 2.54 | 0.74 | 2.23 |
P/TBV Ratio | 6.07 | 5.25 | 2.90 | 2.54 | 0.74 | 2.23 |
P/FCF Ratio | 83.09 | 25.34 | 27.73 | - | - | - |
P/OCF Ratio | 63.51 | 21.95 | 17.52 | 82.20 | - | 144.68 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 7.02 | 6.08 | 3.20 | 1.85 | - | 2.38 |
EV/EBITDA Ratio | 46.14 | 62.10 | 48.99 | - | - | - |
EV/EBIT Ratio | 56.28 | 73.49 | 94.36 | - | - | - |
EV/FCF Ratio | 73.59 | 20.97 | 20.18 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.09 | 0.09 | 0.09 | 0.01 | 0.01 | 0.01 |
Debt / EBITDA Ratio | 0.77 | 1.16 | 1.78 | - | - | - |
Debt / FCF Ratio | 1.23 | 0.45 | 0.87 | - | - | - |
Net Debt / Equity Ratio | -0.69 | -0.83 | -1.02 | -1.09 | -1.04 | -0.99 |
Net Debt / EBITDA Ratio | -6.48 | -11.90 | -23.78 | 12.57 | 4.22 | 17.08 |
Net Debt / FCF Ratio | -9.50 | -4.02 | -9.80 | 41.26 | 4.83 | 41.80 |
Asset Turnover | 0.52 | 0.50 | 0.52 | 0.50 | 0.39 | 0.54 |
Inventory Turnover | 2.61 | 2.35 | 2.56 | 2.20 | - | - |
Quick Ratio | 3.05 | 3.23 | 4.85 | 5.14 | 6.51 | 7.09 |
Current Ratio | 3.59 | 3.73 | 5.19 | 5.68 | 7.14 | 7.22 |
Return on Equity (ROE) | 12.82% | 11.18% | 5.62% | -9.65% | -25.99% | -16.79% |
Return on Assets (ROA) | 4.05% | 2.60% | 1.10% | -4.86% | -11.31% | -5.69% |
Return on Invested Capital (ROIC) | 30.70% | 78.13% | - | - | - | -259.42% |
Return on Capital Employed (ROCE) | 7.60% | 4.80% | 1.80% | -9.30% | -22.50% | -7.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 1.96% | 1.97% | 1.62% | -3.98% | -39.97% | -5.05% |
FCF Yield | 1.20% | 3.95% | 3.61% | -1.04% | -29.22% | -1.06% |
Buyback Yield / Dilution | -8.77% | -13.91% | -4.87% | -0.53% | -5.86% | -38.75% |