BrainsWay Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,223	657	380	117	398	254	Upgrade
Market Cap Growth	71.85%	72.83%	223.68%	-70.48%	56.55%	-32.02%	Upgrade
Enterprise Value	1,012	478	212	-59	219	199	Upgrade
Last Close Price	31.24	17.46	11.49	3.56	12.09	11.42	Upgrade
PE Ratio	73.78	61.75	-	-	-	-	Upgrade
PS Ratio	7.52	4.40	3.32	1.23	4.31	3.58	Upgrade
PB Ratio	5.27	2.90	2.54	0.74	2.23	4.03	Upgrade
P/TBV Ratio	5.27	2.90	2.54	0.74	2.23	4.03	Upgrade
P/FCF Ratio	20.13	27.73	-	-	-	-	Upgrade
P/OCF Ratio	16.58	17.52	82.20	-	144.68	-	Upgrade
EV/Sales Ratio	6.22	3.20	1.85	-	2.38	2.81	Upgrade
EV/EBITDA Ratio	64.56	48.99	-	-	-	-	Upgrade
EV/EBIT Ratio	107.65	94.36	-	-	-	-	Upgrade
EV/FCF Ratio	16.66	20.18	-	-	-	-	Upgrade
Debt / Equity Ratio	0.10	0.09	0.01	0.01	0.01	0.03	Upgrade
Debt / EBITDA Ratio	1.43	1.78	-	-	-	-	Upgrade
Debt / FCF Ratio	0.37	0.87	-	-	-	-	Upgrade
Asset Turnover	0.53	0.52	0.50	0.39	0.54	0.61	Upgrade
Inventory Turnover	3.04	2.56	2.20	-	-	-	Upgrade
Quick Ratio	2.91	4.85	5.14	6.51	7.09	3.47	Upgrade
Current Ratio	3.19	5.19	5.68	7.14	7.22	3.57	Upgrade
Return on Equity (ROE)	10.95%	5.62%	-9.65%	-25.99%	-16.79%	-24.56%	Upgrade
Return on Assets (ROA)	1.92%	1.10%	-4.86%	-11.31%	-5.69%	-8.30%	Upgrade
Return on Capital (ROIC)	2.94%	1.58%	-7.05%	-15.25%	-7.97%	-13.24%	Upgrade
Return on Capital Employed (ROCE)	3.30%	1.80%	-9.30%	-22.50%	-7.50%	-17.70%	Upgrade
Earnings Yield	1.69%	1.62%	-3.98%	-39.97%	-5.05%	-6.81%	Upgrade
FCF Yield	4.97%	3.61%	-1.04%	-29.22%	-1.06%	-4.94%	Upgrade
Buyback Yield / Dilution	-20.96%	-4.87%	-0.53%	-5.86%	-38.75%	-9.49%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.