BrainsWay Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,314	657	380	117	398	254
Market Cap Growth	99.20%	72.83%	223.68%	-70.48%	56.55%	-32.02%
Enterprise Value	1,103	478	212	-59	219	199
Last Close Price	33.51	17.46	11.49	3.56	12.09	11.42
PE Ratio	79.14	61.75	-	-	-	-
PS Ratio	8.08	4.40	3.32	1.23	4.31	3.58
PB Ratio	5.66	2.90	2.54	0.74	2.23	4.03
P/TBV Ratio	5.66	2.90	2.54	0.74	2.23	4.03
P/FCF Ratio	21.64	27.73	-	-	-	-
P/OCF Ratio	17.82	17.52	82.20	-	144.68	-
EV/Sales Ratio	6.79	3.20	1.85	-	2.38	2.81
EV/EBITDA Ratio	70.41	48.99	-	-	-	-
EV/EBIT Ratio	117.40	94.36	-	-	-	-
EV/FCF Ratio	18.17	20.18	-	-	-	-
Debt / Equity Ratio	0.10	0.09	0.01	0.01	0.01	0.03
Debt / EBITDA Ratio	1.43	1.78	-	-	-	-
Debt / FCF Ratio	0.37	0.87	-	-	-	-
Asset Turnover	0.53	0.52	0.50	0.39	0.54	0.61
Inventory Turnover	3.04	2.56	2.20	-	-	-
Quick Ratio	2.91	4.85	5.14	6.51	7.09	3.47
Current Ratio	3.19	5.19	5.68	7.14	7.22	3.57
Return on Equity (ROE)	10.95%	5.62%	-9.65%	-25.99%	-16.79%	-24.56%
Return on Assets (ROA)	1.92%	1.10%	-4.86%	-11.31%	-5.69%	-8.30%
Return on Invested Capital (ROIC)	195.88%	-	-	-	-259.42%	-147.99%
Return on Capital Employed (ROCE)	3.30%	1.80%	-9.30%	-22.50%	-7.50%	-17.70%
Earnings Yield	1.57%	1.62%	-3.98%	-39.97%	-5.05%	-6.81%
FCF Yield	4.62%	3.61%	-1.04%	-29.22%	-1.06%	-4.94%
Buyback Yield / Dilution	-20.96%	-4.87%	-0.53%	-5.86%	-38.75%	-9.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.