BrainsWay Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Sep '25 Sep 11, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	991	657	380	117	398	254	Upgrade
Market Cap Growth	119.96%	72.83%	223.68%	-70.48%	56.55%	-32.02%	Upgrade
Enterprise Value	749	478	212	-59	219	199	Upgrade
Last Close Price	26.20	17.46	11.49	3.56	12.09	11.42	Upgrade
PE Ratio	70.43	61.75	-	-	-	-	Upgrade
PS Ratio	6.38	4.40	3.32	1.23	4.31	3.58	Upgrade
PB Ratio	4.32	2.90	2.54	0.74	2.23	4.03	Upgrade
P/TBV Ratio	4.32	2.90	2.54	0.74	2.23	4.03	Upgrade
P/FCF Ratio	15.70	27.73	-	-	-	-	Upgrade
P/OCF Ratio	12.70	17.52	82.20	-	144.68	-	Upgrade
EV/Sales Ratio	4.82	3.20	1.85	-	2.38	2.81	Upgrade
EV/EBITDA Ratio	58.44	48.99	-	-	-	-	Upgrade
EV/EBIT Ratio	119.14	94.36	-	-	-	-	Upgrade
EV/FCF Ratio	11.87	20.18	-	-	-	-	Upgrade
Debt / Equity Ratio	0.09	0.09	0.01	0.01	0.01	0.03	Upgrade
Debt / EBITDA Ratio	1.61	1.78	-	-	-	-	Upgrade
Debt / FCF Ratio	0.33	0.87	-	-	-	-	Upgrade
Asset Turnover	0.52	0.52	0.50	0.39	0.54	0.61	Upgrade
Inventory Turnover	2.95	2.56	2.20	-	-	-	Upgrade
Quick Ratio	3.21	4.85	5.14	6.51	7.09	3.47	Upgrade
Current Ratio	3.51	5.19	5.68	7.14	7.22	3.57	Upgrade
Return on Equity (ROE)	9.62%	5.62%	-9.65%	-25.99%	-16.79%	-24.56%	Upgrade
Return on Assets (ROA)	1.32%	1.10%	-4.86%	-11.31%	-5.69%	-8.30%	Upgrade
Return on Capital (ROIC)	1.99%	1.58%	-7.05%	-15.25%	-7.97%	-13.24%	Upgrade
Return on Capital Employed (ROCE)	2.20%	1.80%	-	-	-	-	Upgrade
Earnings Yield	1.82%	1.62%	-3.98%	-39.97%	-5.05%	-6.81%	Upgrade
FCF Yield	6.37%	3.61%	-1.04%	-29.22%	-1.06%	-4.94%	Upgrade
Buyback Yield / Dilution	-16.26%	-4.87%	-0.53%	-5.86%	-38.75%	-9.49%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.