iCon Group Ltd (TLV:ICON)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
603.20
-3.90 (-0.65%)
Apr 29, 2025, 11:54 AM IDT

iCon Group Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
1,5971,4441,5211,421970.92
Upgrade
Revenue Growth (YoY)
10.61%-5.05%7.05%46.33%20.28%
Upgrade
Cost of Revenue
1,4341,2851,3501,252856.45
Upgrade
Gross Profit
163.36158.65171.2168.39114.47
Upgrade
Selling, General & Admin
98.4595.9986.570.3250.04
Upgrade
Other Operating Expenses
0.12-0.08--0.02-
Upgrade
Operating Expenses
98.5695.9186.570.350.04
Upgrade
Operating Income
64.7962.7484.6998.164.43
Upgrade
Interest Expense
-10.89-11.83-8.55-4.04-3.13
Upgrade
Earnings From Equity Investments
3.062.482.21--
Upgrade
Currency Exchange Gain (Loss)
-0.67-1.97-12.64-4.22-3.35
Upgrade
Other Non Operating Income (Expenses)
-8.66-8.28-0.99-0.64-1.44
Upgrade
EBT Excluding Unusual Items
47.6343.1464.7389.256.51
Upgrade
Asset Writedown
-0.28-0.5---
Upgrade
Other Unusual Items
-0.79--2.43--
Upgrade
Pretax Income
46.5642.6462.389.256.51
Upgrade
Income Tax Expense
10.49.9115.4520.5713.55
Upgrade
Net Income
36.1732.7346.8668.6342.96
Upgrade
Net Income to Common
36.1732.7346.8668.6342.96
Upgrade
Net Income Growth
10.49%-30.14%-31.72%59.73%39.13%
Upgrade
Shares Outstanding (Basic)
5757565649
Upgrade
Shares Outstanding (Diluted)
5757585851
Upgrade
Shares Change (YoY)
1.01%-1.81%-0.01%14.20%226.90%
Upgrade
EPS (Basic)
0.630.580.831.220.88
Upgrade
EPS (Diluted)
0.610.550.811.190.85
Upgrade
EPS Growth
10.33%-31.60%-31.93%40.00%-57.29%
Upgrade
Free Cash Flow
-112.8391.669.4415.1186.28
Upgrade
Free Cash Flow Per Share
-1.971.610.160.261.70
Upgrade
Dividend Per Share
--0.177--
Upgrade
Gross Margin
10.23%10.99%11.26%11.85%11.79%
Upgrade
Operating Margin
4.06%4.34%5.57%6.91%6.64%
Upgrade
Profit Margin
2.26%2.27%3.08%4.83%4.42%
Upgrade
Free Cash Flow Margin
-7.06%6.35%0.62%1.06%8.89%
Upgrade
EBITDA
69.467.14104.4114.8866.68
Upgrade
EBITDA Margin
4.34%4.65%6.86%8.09%6.87%
Upgrade
D&A For EBITDA
4.64.419.716.782.25
Upgrade
EBIT
64.7962.7484.6998.164.43
Upgrade
EBIT Margin
4.06%4.34%5.57%6.91%6.64%
Upgrade
Effective Tax Rate
22.33%23.24%24.79%23.06%23.97%
Upgrade
Advertising Expenses
12.739.698.374.643.22
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.