iCon Group Ltd (TLV:ICON)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
722.00
-22.20 (-2.98%)
Aug 24, 2026, 11:33 AM IDT

iCon Group Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7661,6191,5971,4441,5211,421
Revenue Growth
14.30%1.36%10.61%-5.05%7.05%46.33%
Gross Profit
187.46166.41163.36158.65171.2168.39
Operating Income
76.8964.3264.7962.7484.6998.1
Net Income
50.9841.1436.1732.7346.8668.63
Earnings Per Share
0.880.710.610.550.811.19
EPS Growth
67.17%15.83%10.33%-31.60%-31.93%40.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution
1,5181,4981,3511,4171,296
Unallocated Adjustments
-386.35-380.59-345.79-335.51-366.16
Retail
487.73479.67438.53439.14490.54
Total
1,6191,5971,4441,5211,421

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.239.8410.3211.427.0728.28
Total Debt
260.83193.95290.74127.23202.1379.99
Net Cash (Debt)
-252.6-184.1-280.43-115.81-195.06-51.7
Net Cash Growth
------
Net Cash Per Share
-4.41-3.19-4.89-2.04-3.37-0.89

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
17.41166.76-105.2996.1213.220.71
Capital Expenditures
-4.39-4.08-7.54-4.46-3.75-5.6
Free Cash Flow
13.02162.68-112.8391.669.4415.11
Free Cash Flow Growth
-92.41%--870.57%-37.49%-82.49%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.61%10.28%10.23%10.99%11.26%11.85%
Operating Margin
4.35%3.97%4.06%4.34%5.57%6.91%
Pretax Margin
3.70%3.20%2.91%2.95%4.10%6.28%
Profit Margin
2.89%2.54%2.26%2.27%3.08%4.83%
FCF Margin
0.74%10.05%-7.06%6.35%0.62%1.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.702--0.2990.177
Dividend Per Share Growth
0%--69.05%-
Dividend Yield
9.43%--7.79%3.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.426.997.108.077.5612.21
P/FCF Ratio
32.791.77-2.8837.5255.46
PS Ratio
0.240.180.160.180.230.59