iCon Group Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	389	287	257	264	354	838
Market Cap Growth	31.95%	12.00%	-2.82%	-25.49%	-57.71%	-
Enterprise Value	573	478	422	435	540	1,007
Last Close Price	6.82	5.04	4.05	3.93	5.12	11.98
PE Ratio	9.63	6.99	7.10	8.07	7.56	12.21
PS Ratio	0.24	0.18	0.16	0.18	0.23	0.59
PB Ratio	1.47	1.09	0.98	1.09	1.63	4.59
P/TBV Ratio	1.60	1.18	1.07	1.20	1.79	4.59
P/FCF Ratio	2.39	1.77	-	2.88	37.52	55.46
P/OCF Ratio	2.33	1.72	-	2.75	26.86	40.47
EV/Sales Ratio	0.35	0.30	0.26	0.30	0.36	0.71
EV/EBITDA Ratio	6.32	6.87	6.09	5.16	5.17	8.76
EV/EBIT Ratio	8.40	7.43	6.52	6.94	6.37	10.26
EV/FCF Ratio	3.52	2.94	-	4.75	57.13	66.62
Debt / Equity Ratio	0.73	0.73	1.11	0.53	0.93	0.44
Debt / EBITDA Ratio	2.23	2.23	3.33	1.51	1.94	0.70
Debt / FCF Ratio	1.19	1.19	-	1.39	21.40	5.29
Net Debt / Equity Ratio	0.70	0.70	1.07	0.48	0.90	0.28
Net Debt / EBITDA Ratio	2.65	2.65	4.04	1.37	1.87	0.45
Net Debt / FCF Ratio	1.13	1.13	-2.48	1.26	20.65	3.42
Asset Turnover	2.05	2.05	2.26	2.43	2.66	3.32
Inventory Turnover	6.60	6.60	8.28	9.21	7.68	8.82
Quick Ratio	1.01	1.01	0.91	1.25	0.93	0.90
Current Ratio	1.54	1.54	1.41	1.66	1.50	1.56
Return on Equity (ROE)	15.60%	15.60%	14.33%	14.26%	23.44%	52.69%
Return on Assets (ROA)	5.09%	5.09%	5.73%	6.60%	9.26%	14.32%
Return on Invested Capital (ROIC)	11.04%	10.28%	11.17%	12.51%	19.70%	41.82%
Return on Capital Employed (ROCE)	18.40%	18.40%	18.40%	20.40%	28.00%	39.10%
Earnings Yield	10.57%	14.31%	14.09%	12.40%	13.22%	8.19%
FCF Yield	41.79%	56.61%	-43.97%	34.71%	2.67%	1.80%
Dividend Yield	10.30%	-	-	7.60%	3.45%	-
Payout Ratio	97.23%	97.23%	47.01%	30.57%	31.98%	58.29%
Buyback Yield / Dilution	-0.52%	-0.52%	-1.01%	1.81%	0.01%	-14.20%
Total Shareholder Return	9.75%	-0.52%	-1.01%	9.41%	3.47%	-14.20%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.