Bank Leumi le-Israel B.M. Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	92,867	65,193	43,423	43,144	48,599	27,460	Upgrade
Market Cap Growth	98.07%	50.13%	0.65%	-11.23%	76.98%	-25.50%	Upgrade
Last Close Price	62.21	42.15	27.30	25.89	28.59	15.42	Upgrade
PE Ratio	9.60	6.65	6.18	5.60	8.06	13.06	Upgrade
PS Ratio	4.29	2.91	2.31	2.43	2.92	2.61	Upgrade
PB Ratio	1.42	1.06	0.80	0.87	1.16	0.72	Upgrade
P/FCF Ratio	-	4.56	-	8.10	10.44	5.53	Upgrade
P/OCF Ratio	-	4.34	-	7.08	9.35	4.94	Upgrade
Debt / Equity Ratio	1.51	1.17	1.34	1.13	0.81	0.92	Upgrade
Debt / FCF Ratio	16.52	5.03	-	10.44	7.32	7.08	Upgrade
Return on Equity (ROE)	15.74%	16.87%	13.52%	16.87%	15.14%	5.74%	Upgrade
Return on Assets (ROA)	1.24%	1.29%	0.98%	1.14%	1.00%	0.41%	Upgrade
Earnings Yield	10.51%	15.03%	16.18%	17.87%	12.40%	7.66%	Upgrade
FCF Yield	6.44%	21.94%	-2.23%	12.35%	9.58%	18.07%	Upgrade
Dividend Yield	3.10%	4.57%	4.19%	4.49%	6.22%	-	Upgrade
Payout Ratio	28.66%	26.22%	29.61%	21.60%	33.13%	14.13%	Upgrade
Buyback Yield / Dilution	1.20%	1.17%	-2.33%	-3.27%	0.20%	1.92%	Upgrade
Total Shareholder Return	4.29%	5.74%	1.86%	1.21%	6.42%	1.92%	Upgrade

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.