Shufersal Ltd (TLV:SAE)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
3,584.00
+73.00 (2.08%)
Apr 1, 2025, 4:47 PM IDT

Shufersal Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
15,64415,18314,66214,76515,233
Upgrade
Revenue Growth (YoY)
3.04%3.55%-0.70%-3.07%14.02%
Upgrade
Cost of Revenue
11,21311,15610,78010,74411,190
Upgrade
Gross Profit
4,4314,0273,8824,0214,043
Upgrade
Selling, General & Admin
3,5153,4353,4963,3023,330
Upgrade
Other Operating Expenses
-76-311-3-15
Upgrade
Operating Expenses
3,4393,4323,5073,2993,315
Upgrade
Operating Income
992595375722728
Upgrade
Interest Expense
-300-263-255-228-206
Upgrade
Interest & Investment Income
-451558
Upgrade
Earnings From Equity Investments
-18-42-42-14-4
Upgrade
Other Non Operating Income (Expenses)
1571937-15-29
Upgrade
EBT Excluding Unusual Items
831354130470497
Upgrade
Gain (Loss) on Sale of Investments
--9--
Upgrade
Gain (Loss) on Sale of Assets
--113-1-1
Upgrade
Asset Writedown
1100695113
Upgrade
Other Unusual Items
--10-187--
Upgrade
Pretax Income
83244334520509
Upgrade
Income Tax Expense
16712032127122
Upgrade
Earnings From Continuing Operations
6653232393387
Upgrade
Minority Interest in Earnings
-8-11-1--
Upgrade
Net Income
6573121393387
Upgrade
Net Income to Common
6573121393387
Upgrade
Net Income Growth
110.58%31100.00%-99.75%1.55%43.87%
Upgrade
Shares Outstanding (Basic)
266266266260238
Upgrade
Shares Outstanding (Diluted)
266266266261238
Upgrade
Shares Change (YoY)
0.12%0.02%1.93%9.36%0.04%
Upgrade
EPS (Basic)
2.471.170.001.511.62
Upgrade
EPS (Diluted)
2.471.170.001.511.62
Upgrade
EPS Growth
111.11%30983.95%-99.75%-6.84%43.43%
Upgrade
Free Cash Flow
1,9731,4217218311,306
Upgrade
Free Cash Flow Per Share
7.425.352.713.195.48
Upgrade
Dividend Per Share
-0.6770.5900.5300.590
Upgrade
Dividend Growth
-14.83%11.32%-10.17%73.53%
Upgrade
Gross Margin
28.32%26.52%26.48%27.23%26.54%
Upgrade
Operating Margin
6.34%3.92%2.56%4.89%4.78%
Upgrade
Profit Margin
4.20%2.05%0.01%2.66%2.54%
Upgrade
Free Cash Flow Margin
12.61%9.36%4.92%5.63%8.57%
Upgrade
EBITDA
1,5561,0267911,1651,153
Upgrade
EBITDA Margin
9.95%6.76%5.39%7.89%7.57%
Upgrade
D&A For EBITDA
564431416443425
Upgrade
EBIT
992595375722728
Upgrade
EBIT Margin
6.34%3.92%2.56%4.89%4.78%
Upgrade
Effective Tax Rate
20.07%27.09%94.12%24.42%23.97%
Upgrade
Advertising Expenses
-110160148148
Upgrade
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.