Shufersal Ltd (TLV:SAE)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,623.00
-37.00 (-0.79%)
Jul 24, 2026, 1:49 PM IDT

Shufersal Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,64814,48915,64415,18314,66214,765
Revenue Growth
-4.80%-7.38%3.04%3.55%-0.70%-3.07%
Gross Profit
4,4474,3654,4314,0273,8824,021
Operating Income
964941903595375722
Net Income
7297116573121393
Earnings Per Share
2.742.672.471.170.001.51
EPS Growth
0.67%7.98%111.11%30983.95%-99.75%-6.84%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments to Consolidation
-157-156-151-145-135-142
Real Estate Sector
280278267250206184
Retail Chains
14,52514,36715,52815,07814,59113,757
Total
14,64814,48915,64415,18314,66214,765

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,3782,0801,9831,1427211,304
Total Debt
5,8305,9036,4727,0297,1687,120
Net Cash (Debt)
-3,452-3,823-4,489-5,887-6,447-5,816
Net Cash Growth
------
Net Cash Per Share
-12.95-14.32-16.87-22.16-24.27-22.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7181,8102,2381,9491,3191,385
Capital Expenditures
-192-196-265-528-598-554
Free Cash Flow
1,5261,6141,9731,421721831
Free Cash Flow Growth
-30.16%-18.20%38.85%97.09%-13.24%-36.37%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.36%30.13%28.32%26.52%26.48%27.23%
Operating Margin
6.58%6.49%5.77%3.92%2.56%4.89%
Pretax Margin
6.65%6.60%5.32%2.92%0.23%3.52%
Profit Margin
4.98%4.91%4.20%2.05%0.01%2.66%
FCF Margin
10.42%11.14%12.61%9.36%4.92%5.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.350-1.3500.680-0.530
Dividend Per Share Growth
59.83%-98.53%---10.17%
Dividend Yield
2.90%-3.89%4.47%-2.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.8814.9215.3914.555383.4816.90
Forward PE
-18.1418.1418.1418.1418.14
P/FCF Ratio
8.086.575.133.207.477.99
PS Ratio
0.840.730.650.300.370.45