Scodix Ltd. (TLV:SCDX)
Israel · Delayed Price · Currency is ILS · Price in ILA 128.20
-2.80 (-2.14%)
Aug 24, 2026, 12:04 PM IDT
Scodix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.8 | 30.28 | 32.14 | 26.06 | 29.19 | 22.36 | |
Revenue Growth | -29.59% | -5.79% | 23.33% | -10.71% | 30.52% | 36.65% |
Cost of Revenue | 14.69 | 17.92 | 19.16 | 16.57 | 18.67 | 14.97 |
Gross Profit | 10.11 | 12.36 | 12.99 | 9.49 | 10.52 | 7.39 |
Selling, General & Admin | 10.26 | 9.92 | 9.51 | 8.44 | 9.12 | 7.66 |
Research & Development | 3.55 | 3.28 | 3.11 | 3.19 | 3.78 | 4.12 |
Other Operating Expenses | -0.09 | - | - | -0 | -0.24 | -0.59 |
Operating Expenses | 13.71 | 13.2 | 12.62 | 11.63 | 12.66 | 11.19 |
Operating Income | -3.6 | -0.83 | 0.37 | -2.14 | -2.14 | -3.79 |
Interest Expense | -0.74 | -0.7 | -0.7 | -0.63 | -0.52 | -0.59 |
Interest & Investment Income | 0.04 | 0.04 | 0.02 | 0.04 | 0.03 | 0.1 |
Currency Exchange Gain (Loss) | -0.05 | -0.05 | -0.05 | 0.09 | -0.43 | 0.41 |
Other Non Operating Income (Expenses) | -0.26 | -0.14 | -0.2 | -0.07 | -0.29 | -0.34 |
Pretax Income | -4.61 | -1.68 | -0.57 | -2.72 | -3.35 | -4.2 |
Income Tax Expense | 0.03 | 0.06 | 0.15 | 0.02 | 0.04 | -0 |
Net Income | -4.64 | -1.74 | -0.72 | -2.74 | -3.4 | -4.2 |
Net Income to Common | -4.64 | -1.74 | -0.72 | -2.74 | -3.4 | -4.2 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 33 | 30 | 30 | 30 | 30 | 25 |
Shares Outstanding (Diluted) | 33 | 30 | 30 | 30 | 30 | 25 |
Shares Change | - | - | - | 0.00% | 20.84% | 111.00% |
EPS (Basic) | -0.14 | -0.06 | -0.02 | -0.09 | -0.11 | -0.17 |
EPS (Diluted) | -0.14 | -0.06 | -0.02 | -0.09 | -0.11 | -0.17 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.36 | -3.25 | 4.38 | -4.88 | -6.84 | -3.14 |
Free Cash Flow Per Share | -0.13 | -0.11 | 0.15 | -0.16 | -0.23 | -0.13 |
Gross Margin | 40.76% | 40.83% | 40.40% | 36.41% | 36.04% | 33.06% |
Operating Margin | -14.53% | -2.74% | 1.14% | -8.20% | -7.32% | -16.97% |
Profit Margin | -18.72% | -5.74% | -2.25% | -10.52% | -11.63% | -18.79% |
Free Cash Flow Margin | -17.57% | -10.73% | 13.64% | -18.73% | -23.44% | -14.02% |
EBITDA | -3.37 | -0.6 | 0.62 | -1.94 | -1.9 | -3.44 |
EBITDA Margin | -13.60% | -1.98% | 1.93% | -7.46% | -6.49% | -15.38% |
D&A For EBITDA | 0.23 | 0.23 | 0.25 | 0.19 | 0.24 | 0.36 |
EBIT | -3.6 | -0.83 | 0.37 | -2.14 | -2.14 | -3.79 |
EBIT Margin | -14.53% | -2.74% | 1.14% | -8.20% | -7.32% | -16.97% |