Scodix Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	53	65	116	79	98	121
Market Cap Growth	-40.30%	-44.61%	47.12%	-19.41%	-18.73%	-
Enterprise Value	72	82	130	97	74	146
Last Close Price	1.77	2.15	3.88	2.64	3.27	4.03
PS Ratio	0.55	0.67	1.00	0.84	0.96	1.74
PB Ratio	2.51	3.06	4.00	2.49	2.51	2.79
P/TBV Ratio	2.51	3.06	4.00	2.49	2.51	2.79
P/FCF Ratio	-	-	7.30	-	-	-
P/OCF Ratio	-	-	7.25	-	-	-
EV/Sales Ratio	0.74	0.85	1.11	1.04	0.72	2.09
EV/EBITDA Ratio	-	-	57.41	-	-	-
EV/EBIT Ratio	-	-	97.25	-	-	-
EV/FCF Ratio	-6.93	-	8.12	-	-	-
Debt / Equity Ratio	1.25	1.25	0.82	0.89	0.44	0.59
Debt / EBITDA Ratio	211.72	211.72	5.29	-	-	-
Debt / FCF Ratio	-	-	1.49	-	-	-
Net Debt / Equity Ratio	0.89	0.89	0.30	0.68	-0.04	-0.59
Net Debt / EBITDA Ratio	-9.76	-9.76	3.82	-3.08	0.22	2.41
Net Debt / FCF Ratio	-1.80	-1.80	0.54	-1.23	0.06	2.65
Asset Turnover	1.28	1.28	1.34	1.05	0.97	0.85
Inventory Turnover	2.07	2.07	2.14	1.74	2.40	2.83
Quick Ratio	0.56	0.56	0.71	0.66	0.80	1.51
Current Ratio	1.35	1.35	1.44	1.66	1.84	2.11
Return on Equity (ROE)	-23.78%	-23.78%	-8.58%	-27.45%	-27.07%	-77.11%
Return on Assets (ROA)	-2.19%	-2.19%	0.95%	-5.39%	-4.43%	-9.01%
Return on Capital Employed (ROCE)	-10.10%	-10.10%	3.30%	-16.50%	-15.10%	-19.50%
Earnings Yield	-10.45%	-8.59%	-2.26%	-12.47%	-12.15%	-10.81%
FCF Yield	-19.52%	-16.06%	13.71%	-22.20%	-24.48%	-8.07%
Buyback Yield / Dilution	-	-	-	-0.00%	-20.84%	-111.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.