Wesure Global Tech Ltd (TLV:WESR)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,660.00
-65.00 (-3.77%)
Sep 29, 2026, 2:24 PM IDT
Wesure Global Tech Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 3,535 | 3,542 | 3,321 | 2,633 | 1,153 | 79.16 |
Total Interest & Dividend Income | 779.34 | 653.79 | 316.87 | 648.38 | -6.12 | 14.91 |
Other Revenue | 47.67 | 35.12 | 25.65 | 240.86 | 78.7 | 26.52 |
| 4,386 | 4,244 | 3,671 | 3,554 | 1,241 | 120.58 | |
Revenue Growth | 10.29% | 15.62% | 3.29% | 186.38% | 929.13% | 67.14% |
Policy Benefits | 2,757 | 2,685 | 2,460 | 2,467 | 861.87 | 62.22 |
Policy Acquisition & Underwriting Costs | - | - | - | 587.57 | 164.84 | 35.28 |
Selling, General & Administrative | - | - | - | 326.22 | 164.97 | 10.68 |
Other Operating Expenses | 966.01 | 898.59 | 778.63 | 2.44 | 1.22 | - |
Total Operating Expenses | 3,723 | 3,584 | 3,239 | 3,383 | 1,193 | 108.18 |
Operating Income | 663.68 | 660.23 | 432 | 170.78 | 48.04 | 12.41 |
Interest Expense | -61.75 | -63.53 | -64.25 | -65.84 | -32.04 | -1.49 |
Earnings From Equity Investments | 4.23 | 3.63 | 3.22 | 1.73 | 1.1 | - |
Other Non Operating Income (Expenses) | -0.52 | -0.52 | -2.52 | -8.9 | -4.17 | - |
EBT Excluding Unusual Items | 605.64 | 599.81 | 368.45 | 97.78 | 12.93 | 10.91 |
Asset Writedown | -10.02 | -10.02 | - | -3.02 | 38.57 | - |
Pretax Income | 595.62 | 589.79 | 368.45 | 94.76 | 51.5 | 10.91 |
Income Tax Expense | 201.59 | 197.35 | 142.84 | 38.86 | 9.77 | 5.69 |
Earnings From Continuing Ops. | 394.03 | 392.44 | 225.61 | 55.9 | 41.73 | 5.22 |
Minority Interest in Earnings | -140.37 | -126.79 | -62.53 | -17 | -22.18 | - |
Net Income | 253.66 | 265.65 | 163.09 | 38.9 | 19.56 | 5.22 |
Net Income to Common | 253.66 | 265.65 | 163.09 | 38.9 | 19.56 | 5.22 |
Net Income Growth | 11.30% | 62.89% | 319.27% | 98.90% | 274.58% | 134.34% |
Shares Outstanding (Basic) | 141 | 132 | 114 | 111 | 90 | 64 |
Shares Outstanding (Diluted) | 149 | 135 | 114 | 112 | 90 | 64 |
Shares Change | 20.63% | 18.48% | 2.42% | 23.94% | 40.70% | 24.47% |
EPS (Basic) | 1.79 | 2.02 | 1.43 | 0.35 | 0.22 | 0.08 |
EPS (Diluted) | 1.70 | 1.96 | 1.43 | 0.35 | 0.22 | 0.08 |
EPS Growth | -7.73% | 37.49% | 309.19% | 60.36% | 171.95% | 100.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -245.57 | 267.95 | 163.79 | -51.3 | -58.92 | -30.78 |
Free Cash Flow Per Share | -1.65 | 1.98 | 1.43 | -0.46 | -0.66 | -0.48 |
Dividend Per Share | 0.190 | 0.342 | 0.152 | - | - | - |
Dividend Growth | -37.63% | 124.38% | - | - | - | - |
Operating Margin | 15.13% | 15.56% | 11.77% | 4.81% | 3.87% | 10.29% |
Profit Margin | 5.78% | 6.26% | 4.44% | 1.09% | 1.58% | 4.33% |
Free Cash Flow Margin | -5.60% | 6.31% | 4.46% | -1.44% | -4.75% | -25.52% |
EBITDA | 687.58 | 679.75 | 450.91 | 186.48 | 90.42 | 17.14 |
EBITDA Margin | 15.68% | 16.02% | 12.28% | 5.25% | 7.29% | 14.21% |
D&A For EBITDA | 23.9 | 19.52 | 18.9 | 15.7 | 42.38 | 4.73 |
EBIT | 663.68 | 660.23 | 432 | 170.78 | 48.04 | 12.41 |
EBIT Margin | 15.13% | 15.56% | 11.77% | 4.81% | 3.87% | 10.29% |
Effective Tax Rate | 33.85% | 33.46% | 38.77% | 41.01% | 18.97% | 52.15% |
Revenue as Reported | - | - | - | 3,557 | 1,280 | 120.58 |