Sunjuice Holdings Co., Limited (TPE:1256)
Taiwan · Delayed Price · Currency is TWD 179.00
-0.50 (-0.28%)
Jun 25, 2026, 1:30 PM CST
Sunjuice Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,526 | 4,120 | 4,002 | 4,632 | 4,101 | 4,582 | |
Revenue Growth (YoY) | 17.04% | 2.94% | -13.60% | 12.94% | -10.49% | 31.68% |
Cost of Revenue | 3,213 | 2,978 | 2,986 | 3,329 | 2,932 | 2,921 |
Gross Profit | 1,313 | 1,142 | 1,016 | 1,303 | 1,170 | 1,661 |
Selling, General & Admin | 605.42 | 558.22 | 571.45 | 690.33 | 547.94 | 609.27 |
Research & Development | 80.28 | 80.52 | 71.57 | 52 | 60.72 | 65.26 |
Operating Expenses | 702.37 | 650.81 | 643.85 | 736.75 | 616.07 | 669.56 |
Operating Income | 610.65 | 491.35 | 372.59 | 566.42 | 553.49 | 991.29 |
Interest Expense | -12.03 | -13.01 | -5.74 | -1.52 | -1.33 | -1.07 |
Interest & Investment Income | 27.2 | 27.83 | 29.38 | 52.85 | 35.95 | 19.04 |
Currency Exchange Gain (Loss) | 13.97 | 8.26 | -7.6 | 18.66 | 11.82 | -2.14 |
Other Non Operating Income (Expenses) | 31.21 | 19.65 | 18.41 | 24.56 | 33.91 | 22.49 |
EBT Excluding Unusual Items | 671 | 534.08 | 407.03 | 660.97 | 633.84 | 1,030 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 3.84 |
Gain (Loss) on Sale of Assets | -0.51 | -0.3 | -1.41 | -3.32 | -3.76 | -0.1 |
Asset Writedown | - | - | - | -8.19 | - | -15.76 |
Pretax Income | 670.49 | 533.78 | 405.62 | 649.46 | 630.07 | 1,018 |
Income Tax Expense | 196.41 | 151.17 | 108.43 | 169.73 | 165.38 | 312.3 |
Earnings From Continuing Operations | 474.08 | 382.61 | 297.19 | 479.73 | 464.69 | 705.29 |
Minority Interest in Earnings | -0.54 | -0.29 | -7.4 | -59.82 | -61.4 | 3.42 |
Net Income | 473.53 | 382.33 | 289.79 | 419.92 | 403.29 | 708.71 |
Net Income to Common | 473.53 | 382.33 | 289.79 | 419.92 | 403.29 | 708.71 |
Net Income Growth | 76.05% | 31.93% | -30.99% | 4.12% | -43.09% | -8.93% |
Shares Outstanding (Basic) | 35 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 35 | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | 3.94% | 1.71% | 0.01% | - | -0.04% | -0.07% |
EPS (Basic) | 13.67 | 11.19 | 8.56 | 12.41 | 11.92 | 20.94 |
EPS (Diluted) | 13.54 | 11.15 | 8.56 | 12.40 | 11.91 | 20.93 |
EPS Growth | 70.58% | 30.20% | -30.97% | 4.11% | -43.10% | -8.84% |
Free Cash Flow | -57.71 | -32.13 | 290.23 | 682.16 | -17.08 | 267.13 |
Free Cash Flow Per Share | -1.64 | -0.93 | 8.57 | 20.15 | -0.51 | 7.89 |
Dividend Per Share | 6.600 | 6.600 | 4.700 | 6.600 | 6.500 | 13.000 |
Dividend Growth | 40.43% | 40.43% | -28.79% | 1.54% | -50.00% | 8.33% |
Gross Margin | 29.01% | 27.72% | 25.40% | 28.13% | 28.52% | 36.25% |
Operating Margin | 13.49% | 11.93% | 9.31% | 12.23% | 13.49% | 21.63% |
Profit Margin | 10.46% | 9.28% | 7.24% | 9.07% | 9.83% | 15.47% |
Free Cash Flow Margin | -1.27% | -0.78% | 7.25% | 14.73% | -0.42% | 5.83% |
EBITDA | 833.27 | 716.71 | 631.23 | 819.08 | 766.7 | 1,178 |
EBITDA Margin | 18.41% | 17.40% | 15.77% | 17.68% | 18.69% | 25.71% |
D&A For EBITDA | 222.62 | 225.36 | 258.65 | 252.66 | 213.21 | 186.56 |
EBIT | 610.65 | 491.35 | 372.59 | 566.42 | 553.49 | 991.29 |
EBIT Margin | 13.49% | 11.93% | 9.31% | 12.23% | 13.49% | 21.63% |
Effective Tax Rate | 29.29% | 28.32% | 26.73% | 26.13% | 26.25% | 30.69% |
Revenue as Reported | - | - | - | 4,632 | 4,101 | 4,582 |
Advertising Expenses | - | - | - | - | - | 262.68 |