Sunjuice Holdings Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,652	5,026	4,450	8,173	9,188	10,779
Market Cap Growth	20.15%	12.93%	-45.55%	-11.05%	-14.76%	8.33%
Enterprise Value	4,819	4,499	3,864	7,094	8,299	10,199
Last Close Price	158.00	148.50	125.34	222.44	244.96	274.17
PE Ratio	14.18	13.15	15.36	19.46	22.78	15.21
Forward PE	-	15.26	15.26	15.26	15.26	15.26
PS Ratio	1.37	1.22	1.11	1.76	2.24	2.35
PB Ratio	1.43	1.27	1.30	1.91	2.24	2.68
P/TBV Ratio	1.44	1.28	1.31	2.18	2.54	2.99
P/FCF Ratio	-	-	15.33	11.98	-	40.35
P/OCF Ratio	11.96	10.64	8.03	10.16	29.02	16.01
EV/Sales Ratio	1.17	1.09	0.97	1.53	2.02	2.23
EV/EBITDA Ratio	6.65	6.28	6.12	8.66	10.83	8.66
EV/EBIT Ratio	9.81	9.16	10.37	12.52	15.00	10.29
EV/FCF Ratio	-149.99	-	13.31	10.40	-	38.18
Debt / Equity Ratio	0.07	0.07	0.10	0.01	0.00	0.02
Debt / EBITDA Ratio	0.38	0.38	0.56	0.07	0.02	0.07
Debt / FCF Ratio	-	-	1.22	0.08	-	0.32
Net Debt / Equity Ratio	-0.21	-0.21	-0.15	-0.40	-0.36	-0.39
Net Debt / EBITDA Ratio	-1.17	-1.17	-0.79	-2.07	-1.92	-1.32
Net Debt / FCF Ratio	26.13	26.13	-1.73	-2.48	86.02	-5.83
Asset Turnover	0.90	0.90	0.88	0.97	0.86	1.09
Inventory Turnover	6.84	6.84	6.61	7.09	6.22	7.34
Quick Ratio	2.05	2.05	1.62	3.95	3.67	3.09
Current Ratio	2.60	2.60	2.23	4.92	4.82	3.89
Return on Equity (ROE)	10.36%	10.36%	7.71%	11.45%	11.44%	21.08%
Return on Assets (ROA)	6.72%	6.72%	5.09%	7.39%	7.29%	14.79%
Return on Invested Capital (ROIC)	11.71%	11.65%	9.90%	16.04%	16.02%	31.73%
Return on Capital Employed (ROCE)	12.20%	12.20%	10.60%	13.00%	13.30%	23.60%
Earnings Yield	6.76%	7.61%	6.51%	5.14%	4.39%	6.58%
FCF Yield	-0.57%	-0.64%	6.52%	8.35%	-0.19%	2.48%
Dividend Yield	4.18%	4.44%	3.75%	2.97%	2.65%	4.74%
Payout Ratio	41.60%	41.60%	77.08%	52.39%	109.09%	57.30%
Buyback Yield / Dilution	-1.71%	-1.71%	-0.01%	-	0.04%	0.07%
Total Shareholder Return	2.44%	2.74%	3.74%	2.97%	2.69%	4.81%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.