Grand Pacific Petrochemical Corporation (TPE:1312)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
9.60
-0.09 (-0.93%)
Sep 10, 2025, 1:30 PM CST

TPE:1312 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
19,12716,41815,71918,17722,54716,576
Upgrade
Revenue Growth (YoY)
20.13%4.45%-13.52%-19.38%36.03%-19.02%
Upgrade
Cost of Revenue
19,47315,90815,27117,30517,90513,469
Upgrade
Gross Profit
-345.86510.08448.3871.274,6433,107
Upgrade
Selling, General & Admin
2,5002,1581,5281,5951,6931,319
Upgrade
Research & Development
37.536.0931.9134.1438.729.83
Upgrade
Operating Expenses
2,5382,1831,5401,6581,7301,350
Upgrade
Operating Income
-2,884-1,673-1,092-787.092,9131,757
Upgrade
Interest Expense
-363.47-171.38-153.2-76.01-9.31-7.71
Upgrade
Interest & Investment Income
270.14320.37216.31356.59219.34219.78
Upgrade
Earnings From Equity Investments
-199.26-504.71-774.14200.294,0913,095
Upgrade
Currency Exchange Gain (Loss)
-56.29-56.29-33.36170.2727.28-32.28
Upgrade
Other Non Operating Income (Expenses)
284.5347.66104.85163.22118.5991.4
Upgrade
EBT Excluding Unusual Items
-2,948-2,037-1,73227.277,3595,124
Upgrade
Merger & Restructuring Charges
----39.31--
Upgrade
Impairment of Goodwill
-30-30-22---15.16
Upgrade
Gain (Loss) on Sale of Investments
7.137.13-0.180.730.631.76
Upgrade
Gain (Loss) on Sale of Assets
0.020.023.11.22-0.2-0.5
Upgrade
Asset Writedown
---3.52--2.69-0.5
Upgrade
Other Unusual Items
0.160.16-0.85-5.510.280.19
Upgrade
Pretax Income
-2,971-2,060-1,755-15.617,3575,109
Upgrade
Income Tax Expense
-288.47-355.24-298.1438.781,281788.8
Upgrade
Earnings From Continuing Operations
-2,682-1,705-1,457-454.396,0774,321
Upgrade
Minority Interest in Earnings
175.11144.9718.85-39.42-195.43-211.75
Upgrade
Net Income
-2,507-1,560-1,438-493.815,8814,109
Upgrade
Preferred Dividends & Other Adjustments
121212121212
Upgrade
Net Income to Common
-2,519-1,572-1,450-505.815,8694,097
Upgrade
Net Income Growth
----43.14%98.48%
Upgrade
Shares Outstanding (Basic)
1,1061,107912907907906
Upgrade
Shares Outstanding (Diluted)
1,1061,107912907909909
Upgrade
Shares Change (YoY)
9.24%21.32%0.61%-0.29%0.06%0.08%
Upgrade
EPS (Basic)
-2.28-1.42-1.59-0.566.474.52
Upgrade
EPS (Diluted)
-2.28-1.42-1.59-0.566.454.51
Upgrade
EPS Growth
----43.02%98.68%
Upgrade
Free Cash Flow
-3,946-5,093-3,994-9,877-1,6282,486
Upgrade
Free Cash Flow Per Share
-3.57-4.60-4.38-10.89-1.792.74
Upgrade
Dividend Per Share
---0.5002.0000.100
Upgrade
Dividend Growth
----75.00%1900.00%-
Upgrade
Gross Margin
-1.81%3.11%2.85%4.79%20.59%18.74%
Upgrade
Operating Margin
-15.08%-10.19%-6.95%-4.33%12.92%10.60%
Upgrade
Profit Margin
-13.17%-9.57%-9.22%-2.78%26.03%24.72%
Upgrade
Free Cash Flow Margin
-20.63%-31.02%-25.41%-54.34%-7.22%15.00%
Upgrade
EBITDA
-1,886-1,162-502.08-197.413,5412,484
Upgrade
EBITDA Margin
-9.86%-7.08%-3.19%-1.09%15.70%14.99%
Upgrade
D&A For EBITDA
997.78510.94589.93589.67627.84727.61
Upgrade
EBIT
-2,884-1,673-1,092-787.092,9131,757
Upgrade
EBIT Margin
-15.08%-10.19%-6.95%-4.33%12.92%10.60%
Upgrade
Effective Tax Rate
----17.41%15.44%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.