Grand Pacific Petrochemical Corporation (TPE:1312)
Taiwan · Delayed Price · Currency is TWD 9.54
-0.01 (-0.10%)
Sep 30, 2025, 1:30 PM CST
TPE:1312 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 19,127 | 16,418 | 15,719 | 18,177 | 22,547 | 16,576 | Upgrade | |
Revenue Growth (YoY) | 20.13% | 4.45% | -13.52% | -19.38% | 36.03% | -19.02% | Upgrade |
Cost of Revenue | 19,473 | 15,908 | 15,271 | 17,305 | 17,905 | 13,469 | Upgrade |
Gross Profit | -345.86 | 510.08 | 448.3 | 871.27 | 4,643 | 3,107 | Upgrade |
Selling, General & Admin | 2,500 | 2,158 | 1,528 | 1,595 | 1,693 | 1,319 | Upgrade |
Research & Development | 37.5 | 36.09 | 31.91 | 34.14 | 38.7 | 29.83 | Upgrade |
Operating Expenses | 2,538 | 2,183 | 1,540 | 1,658 | 1,730 | 1,350 | Upgrade |
Operating Income | -2,884 | -1,673 | -1,092 | -787.09 | 2,913 | 1,757 | Upgrade |
Interest Expense | -363.47 | -171.38 | -153.2 | -76.01 | -9.31 | -7.71 | Upgrade |
Interest & Investment Income | 459.08 | 320.37 | 216.31 | 356.59 | 219.34 | 219.78 | Upgrade |
Earnings From Equity Investments | -199.26 | -504.71 | -774.14 | 200.29 | 4,091 | 3,095 | Upgrade |
Currency Exchange Gain (Loss) | -25.61 | -56.29 | -33.36 | 170.27 | 27.28 | -32.28 | Upgrade |
Other Non Operating Income (Expenses) | 61.66 | 47.66 | 104.85 | 163.22 | 118.59 | 91.4 | Upgrade |
EBT Excluding Unusual Items | -2,951 | -2,037 | -1,732 | 27.27 | 7,359 | 5,124 | Upgrade |
Merger & Restructuring Charges | - | - | - | -39.31 | - | - | Upgrade |
Impairment of Goodwill | -30 | -30 | -22 | - | - | -15.16 | Upgrade |
Gain (Loss) on Sale of Investments | 10.64 | 7.13 | -0.18 | 0.73 | 0.63 | 1.76 | Upgrade |
Gain (Loss) on Sale of Assets | -0.1 | 0.02 | 3.1 | 1.22 | -0.2 | -0.5 | Upgrade |
Asset Writedown | - | - | -3.52 | - | -2.69 | -0.5 | Upgrade |
Other Unusual Items | 0.01 | 0.16 | -0.85 | -5.51 | 0.28 | 0.19 | Upgrade |
Pretax Income | -2,971 | -2,060 | -1,755 | -15.61 | 7,357 | 5,109 | Upgrade |
Income Tax Expense | -288.47 | -355.24 | -298.1 | 438.78 | 1,281 | 788.8 | Upgrade |
Earnings From Continuing Operations | -2,682 | -1,705 | -1,457 | -454.39 | 6,077 | 4,321 | Upgrade |
Minority Interest in Earnings | 175.11 | 144.97 | 18.85 | -39.42 | -195.43 | -211.75 | Upgrade |
Net Income | -2,507 | -1,560 | -1,438 | -493.81 | 5,881 | 4,109 | Upgrade |
Preferred Dividends & Other Adjustments | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Net Income to Common | -2,519 | -1,572 | -1,450 | -505.81 | 5,869 | 4,097 | Upgrade |
Net Income Growth | - | - | - | - | 43.14% | 98.48% | Upgrade |
Shares Outstanding (Basic) | 1,107 | 1,107 | 912 | 907 | 907 | 906 | Upgrade |
Shares Outstanding (Diluted) | 1,107 | 1,107 | 912 | 907 | 909 | 909 | Upgrade |
Shares Change (YoY) | 9.33% | 21.32% | 0.61% | -0.29% | 0.06% | 0.08% | Upgrade |
EPS (Basic) | -2.28 | -1.42 | -1.59 | -0.56 | 6.47 | 4.52 | Upgrade |
EPS (Diluted) | -2.28 | -1.42 | -1.59 | -0.56 | 6.45 | 4.51 | Upgrade |
EPS Growth | - | - | - | - | 43.02% | 98.68% | Upgrade |
Free Cash Flow | -3,946 | -5,093 | -3,994 | -9,877 | -1,628 | 2,486 | Upgrade |
Free Cash Flow Per Share | -3.57 | -4.60 | -4.38 | -10.89 | -1.79 | 2.74 | Upgrade |
Dividend Per Share | - | - | - | 0.500 | 2.000 | 0.100 | Upgrade |
Dividend Growth | - | - | - | -75.00% | 1900.00% | - | Upgrade |
Gross Margin | -1.81% | 3.11% | 2.85% | 4.79% | 20.59% | 18.74% | Upgrade |
Operating Margin | -15.08% | -10.19% | -6.95% | -4.33% | 12.92% | 10.60% | Upgrade |
Profit Margin | -13.17% | -9.57% | -9.22% | -2.78% | 26.03% | 24.72% | Upgrade |
Free Cash Flow Margin | -20.63% | -31.02% | -25.41% | -54.34% | -7.22% | 15.00% | Upgrade |
EBITDA | -1,894 | -1,162 | -502.08 | -197.41 | 3,541 | 2,484 | Upgrade |
EBITDA Margin | -9.90% | -7.08% | -3.19% | -1.09% | 15.70% | 14.99% | Upgrade |
D&A For EBITDA | 989.55 | 510.94 | 589.93 | 589.67 | 627.84 | 727.61 | Upgrade |
EBIT | -2,884 | -1,673 | -1,092 | -787.09 | 2,913 | 1,757 | Upgrade |
EBIT Margin | -15.08% | -10.19% | -6.95% | -4.33% | 12.92% | 10.60% | Upgrade |
Effective Tax Rate | - | - | - | - | 17.41% | 15.44% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.