Grand Pacific Petrochemical Corporation (TPE:1312)
Taiwan · Delayed Price · Currency is TWD 14.20
-0.35 (-2.41%)
Jun 4, 2026, 1:30 PM CST
TPE:1312 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,432 | 22,614 | 16,418 | 15,719 | 18,177 | 22,547 | |
Revenue Growth (YoY) | 29.53% | 37.74% | 4.45% | -13.52% | -19.38% | 36.03% |
Cost of Revenue | 25,995 | 24,178 | 15,908 | 15,271 | 17,305 | 17,905 |
Gross Profit | -1,563 | -1,564 | 510.08 | 448.3 | 871.27 | 4,643 |
Selling, General & Admin | 2,611 | 2,440 | 2,158 | 1,528 | 1,595 | 1,693 |
Research & Development | 39.5 | 39.26 | 36.09 | 31.91 | 34.14 | 38.7 |
Operating Expenses | 2,651 | 2,479 | 2,183 | 1,540 | 1,658 | 1,730 |
Operating Income | -4,214 | -4,044 | -1,673 | -1,092 | -787.09 | 2,913 |
Interest Expense | -792.48 | -713.2 | -171.38 | -153.2 | -76.01 | -9.31 |
Interest & Investment Income | 327.54 | 321.14 | 320.37 | 216.31 | 356.59 | 219.34 |
Earnings From Equity Investments | -912.65 | -554.09 | -504.71 | -774.14 | 200.29 | 4,091 |
Currency Exchange Gain (Loss) | 98.22 | 98.22 | -56.29 | -33.36 | 170.27 | 27.28 |
Other Non Operating Income (Expenses) | 109.48 | 111.95 | 47.66 | 104.85 | 163.22 | 118.59 |
EBT Excluding Unusual Items | -5,384 | -4,780 | -2,037 | -1,732 | 27.27 | 7,359 |
Merger & Restructuring Charges | - | - | - | - | -39.31 | - |
Impairment of Goodwill | - | - | -30 | -22 | - | - |
Gain (Loss) on Sale of Investments | 12.53 | 12.53 | 7.13 | -0.18 | 0.73 | 0.63 |
Gain (Loss) on Sale of Assets | -12.13 | -12.13 | 0.02 | 3.1 | 1.22 | -0.2 |
Asset Writedown | -1.94 | -1.94 | - | -3.52 | - | -2.69 |
Other Unusual Items | 1.97 | 1.97 | 0.16 | -0.85 | -5.51 | 0.28 |
Pretax Income | -5,384 | -4,779 | -2,060 | -1,755 | -15.61 | 7,357 |
Income Tax Expense | -203.26 | -211.06 | -355.24 | -298.1 | 438.78 | 1,281 |
Earnings From Continuing Operations | -5,180 | -4,568 | -1,705 | -1,457 | -454.39 | 6,077 |
Minority Interest in Earnings | 183.11 | 188.29 | 144.97 | 18.85 | -39.42 | -195.43 |
Net Income | -4,997 | -4,380 | -1,560 | -1,438 | -493.81 | 5,881 |
Preferred Dividends & Other Adjustments | 12 | 12 | 12 | 12 | 12 | 12 |
Net Income to Common | -5,009 | -4,392 | -1,572 | -1,450 | -505.81 | 5,869 |
Net Income Growth | - | - | - | - | - | 43.14% |
Shares Outstanding (Basic) | 1,105 | 1,107 | 1,107 | 912 | 907 | 907 |
Shares Outstanding (Diluted) | 1,105 | 1,107 | 1,107 | 912 | 907 | 909 |
Shares Change (YoY) | -0.24% | - | 21.32% | 0.61% | -0.29% | 0.06% |
EPS (Basic) | -4.53 | -3.97 | -1.42 | -1.59 | -0.56 | 6.47 |
EPS (Diluted) | -4.53 | -3.97 | -1.42 | -1.59 | -0.56 | 6.45 |
EPS Growth | - | - | - | - | - | 43.02% |
Free Cash Flow | -4,284 | -2,242 | -5,741 | -3,994 | -9,877 | -1,628 |
Free Cash Flow Per Share | -3.88 | -2.03 | -5.19 | -4.38 | -10.89 | -1.79 |
Dividend Per Share | - | - | - | - | 0.500 | 2.000 |
Dividend Growth | - | - | - | - | -75.00% | 1900.00% |
Gross Margin | -6.40% | -6.92% | 3.11% | 2.85% | 4.79% | 20.59% |
Operating Margin | -17.25% | -17.88% | -10.19% | -6.95% | -4.33% | 12.92% |
Profit Margin | -20.50% | -19.42% | -9.57% | -9.22% | -2.78% | 26.03% |
Free Cash Flow Margin | -17.53% | -9.92% | -34.97% | -25.41% | -54.34% | -7.22% |
EBITDA | -2,164 | -2,339 | -1,162 | -502.08 | -197.41 | 3,541 |
EBITDA Margin | -8.86% | -10.34% | -7.08% | -3.19% | -1.09% | 15.70% |
D&A For EBITDA | 2,050 | 1,704 | 510.94 | 589.93 | 589.67 | 627.84 |
EBIT | -4,214 | -4,044 | -1,673 | -1,092 | -787.09 | 2,913 |
EBIT Margin | -17.25% | -17.88% | -10.19% | -6.95% | -4.33% | 12.92% |
Effective Tax Rate | - | - | - | - | - | 17.41% |