Grand Pacific Petrochemical Corporation (TPE:1312)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.70
-0.25 (-1.67%)
Sep 18, 2026, 1:30 PM CST

TPE:1312 Balance Sheet

Millions TWD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
7,7168,3324,3594,7266,2797,038
Short-Term Investments
608.27696.93692.314,7365,2392,930
Trading Asset Securities
491.51304.92821.57216.29196.61180.53
Cash & Short-Term Investments
8,8159,3345,8729,67911,71510,149
Cash Growth
12.84%58.94%-39.33%-17.38%15.43%11.87%
Accounts Receivable
1,8961,5091,8601,6881,8892,516
Other Receivables
283.3466.9943.92,18788.161,437
Receivables
2,1791,5761,9043,8751,9773,953
Inventory
3,1784,2102,9092,2351,6562,304
Prepaid Expenses
62.08138.54107.7535.0625.7669.64
Other Current Assets
9341,6962,835282.792,03673
Total Current Assets
15,16916,95413,62916,10717,40916,549
Property, Plant & Equipment
32,75432,21928,29725,48922,42010,303
Long-Term Investments
15,96313,56413,82713,02313,92216,754
Goodwill
748.94748.94748.94778.94658.92658.92
Other Intangible Assets
676.8648.54638.04519.45403.31397.83
Long-Term Deferred Tax Assets
1,1711,089867.38436.0688.3759.81
Long-Term Deferred Charges
266.9351.7333.17-120.15188.63
Other Long-Term Assets
947.71945.915,9725,6165,3504,003
Total Assets
67,69766,52164,01261,96860,37248,913

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1,6932,3351,5041,7981,1281,770
Accrued Expenses
419.01569.5418.88430.5444.26805.96
Short-Term Debt
9,4909,3604,9272,6002,2301,126
Current Portion of Long-Term Debt
1,7671,25720.533,005--
Current Portion of Leases
252.95245.69242.23224.52178.24100.15
Current Income Taxes Payable
11.3141.6242.99450.58874.6
Current Unearned Revenue
48.91370.5628.2733.5643.2460.61
Other Current Liabilities
355.69422.84618.32477.75260.2294.17
Total Current Liabilities
14,03814,5657,7618,6124,7354,831
Long-Term Debt
15,64014,95814,79612,71615,7332,530
Long-Term Leases
3,4763,5893,4942,9142,527583
Long-Term Unearned Revenue
---26.4922.3222.68
Pension & Post-Retirement Benefits
14.2914.9222.9723.6723.1864.21
Long-Term Deferred Tax Liabilities
1,1011,1011,0951,0891,1501,623
Other Long-Term Liabilities
124.13113.03114.8771.8772.7827.8
Total Liabilities
34,39434,34127,28425,45324,2649,682

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
11,06611,06611,06611,0669,0669,066
Additional Paid-In Capital
1,1161,0761,0711,072201.87186.46
Retained Earnings
14,17916,03620,43522,04923,97726,283
Treasury Stock
-49.86-49.86-49.86-49.86-49.86-49.86
Comprehensive Income & Other
2,829537.24570.37-1,096-642.8-219.39
Total Common Equity
29,13928,66633,09333,04132,55235,266
Minority Interest
3,9633,3143,4343,2743,3563,764
Shareholders' Equity
33,30332,18036,72836,51636,10839,231
Total Liabilities & Equity
67,69766,52164,01261,96860,37248,913

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
30,62729,41023,48021,45820,6694,339
Net Cash (Debt)
-21,812-20,077-17,607-11,779-8,9545,810
Net Cash Growth
------25.93%
Net Cash Per Share
-19.71-18.14-15.91-12.91-9.886.39
Filing Date Shares Outstanding
1,1271,1271,1071,107906.62906.62
Total Common Shares Outstanding
1,1271,1271,1071,107906.62906.62
Working Capital
1,1312,3905,8687,49512,67411,717
Book Value Per Share
25.8625.4429.9129.8635.9138.90
Tangible Book Value
27,71427,26831,70631,74331,49034,210
Tangible Book Value Per Share
24.6024.2028.6528.6834.7337.73
Land
3,2803,2803,2803,2803,2773,277
Buildings
3,0072,9451,6321,6251,6361,631
Machinery
38,73637,84415,41315,36515,27715,187
Construction In Progress
722.21316.2619,30216,38613,2092,859