Grand Pacific Petrochemical Corporation (TPE:1312)
Taiwan
· Delayed Price · Currency is TWD 9.55
+0.01 (0.10%)
Jun 27, 2025, 1:30 PM CST
TPE:1312 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -1,754 | -1,560 | -1,438 | -493.81 | 5,881 | 4,109 | Upgrade
|
Depreciation & Amortization | 893.55 | 767.09 | 819.98 | 800.04 | 751.92 | 812.84 | Upgrade
|
Other Amortization | 639.74 | 595.18 | 451.97 | 451.13 | 597.01 | 446.97 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.15 | -0.16 | -3.1 | -1.22 | 0.2 | 0.5 | Upgrade
|
Asset Writedown & Restructuring Costs | 30.09 | 30 | 25.52 | - | 2.69 | 15.66 | Upgrade
|
Loss (Gain) From Sale of Investments | -19.88 | -7.13 | 0.18 | -0.73 | -0.63 | -1.76 | Upgrade
|
Loss (Gain) on Equity Investments | 168.85 | 504.71 | 774.14 | -200.29 | -4,091 | -3,095 | Upgrade
|
Stock-Based Compensation | -0.25 | -0.14 | 47.64 | - | - | - | Upgrade
|
Other Operating Activities | -397.31 | -503.99 | -728.37 | 2,813 | 1,738 | 841.19 | Upgrade
|
Change in Accounts Receivable | -626.01 | -196.65 | 191.87 | 597.38 | 44.81 | -132.8 | Upgrade
|
Change in Inventory | -74.34 | -607.69 | -455.39 | 686.56 | -1,098 | 469.87 | Upgrade
|
Change in Accounts Payable | 1,303 | -352.58 | 664.59 | -661.25 | 495.76 | -353.6 | Upgrade
|
Change in Unearned Revenue | 350.66 | -5.29 | -14.48 | -18.27 | 8.64 | 8.17 | Upgrade
|
Change in Other Net Operating Assets | -820.15 | -226.9 | -393.73 | -1,813 | -210.33 | 48.6 | Upgrade
|
Operating Cash Flow | -629.76 | -2,161 | -74.82 | 2,144 | 4,449 | 2,835 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -51.81% | 56.96% | -7.27% | Upgrade
|
Capital Expenditures | -2,899 | -2,932 | -3,919 | -12,021 | -6,077 | -348.59 | Upgrade
|
Sale of Property, Plant & Equipment | 0.35 | 0.34 | 3.29 | 3.6 | 0.75 | 0.4 | Upgrade
|
Cash Acquisitions | - | - | -63.96 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -58.99 | -113.4 | -57.83 | -0.33 | -176.83 | -222.69 | Upgrade
|
Investment in Securities | 3,785 | 3,960 | 309.65 | -2,433 | 1,721 | 243.05 | Upgrade
|
Other Investing Activities | -678.28 | -648.96 | -427.52 | -479.23 | -624.36 | -1,353 | Upgrade
|
Investing Cash Flow | 149.47 | 265.65 | -4,155 | -15,419 | -5,157 | -1,681 | Upgrade
|
Short-Term Debt Issued | - | 2,327 | 400 | 1,105 | 684.9 | 420.02 | Upgrade
|
Long-Term Debt Issued | - | 1,866 | 1,512 | 13,207 | 2,541 | 400 | Upgrade
|
Total Debt Issued | 18,941 | 4,193 | 1,912 | 14,312 | 3,226 | 820.02 | Upgrade
|
Short-Term Debt Repaid | - | - | -31 | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -3,555 | -1,267 | -60.81 | -483.05 | -76.44 | Upgrade
|
Total Debt Repaid | -17,898 | -3,555 | -1,298 | -60.81 | -483.05 | -76.44 | Upgrade
|
Net Debt Issued (Repaid) | 1,043 | 638.74 | 613.82 | 14,251 | 2,743 | 743.58 | Upgrade
|
Issuance of Common Stock | - | - | 2,830 | - | 8.16 | - | Upgrade
|
Preferred Dividends Paid | - | - | - | -52 | -14 | -12 | Upgrade
|
Common Dividends Paid | - | - | -475.31 | -1,813 | -90.66 | - | Upgrade
|
Dividends Paid | - | - | -475.31 | -1,865 | -104.66 | -12 | Upgrade
|
Other Financing Activities | 700.33 | 471.56 | -89.9 | -125.36 | -48.05 | -28.24 | Upgrade
|
Financing Cash Flow | 1,743 | 1,110 | 2,879 | 12,260 | 2,599 | 703.34 | Upgrade
|
Foreign Exchange Rate Adjustments | 279.49 | 417.58 | -202 | 256.06 | -88.34 | -24.49 | Upgrade
|
Net Cash Flow | 1,542 | -367.83 | -1,553 | -758.72 | 1,803 | 1,832 | Upgrade
|
Free Cash Flow | -3,529 | -5,093 | -3,994 | -9,877 | -1,628 | 2,486 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | - | -10.01% | Upgrade
|
Free Cash Flow Margin | -18.71% | -31.02% | -25.41% | -54.34% | -7.22% | 15.00% | Upgrade
|
Free Cash Flow Per Share | -3.19 | -4.60 | -4.38 | -10.89 | -1.79 | 2.74 | Upgrade
|
Cash Interest Paid | 226.12 | 167.67 | 152.08 | 73.64 | 8.57 | 7.42 | Upgrade
|
Cash Income Tax Paid | 78.59 | 77.18 | 449.31 | 875.7 | 472.83 | 227.13 | Upgrade
|
Levered Free Cash Flow | -2,658 | -4,327 | -3,713 | -11,883 | -4,309 | 2,164 | Upgrade
|
Unlevered Free Cash Flow | -2,499 | -4,219 | -3,617 | -11,835 | -4,304 | 2,169 | Upgrade
|
Change in Net Working Capital | -283.42 | 1,490 | 277.24 | 573.38 | 1,218 | -382.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.