Big Sun Shine CO., LTD. (TPE:1475)
Taiwan · Delayed Price · Currency is TWD 26.60
+0.60 (2.31%)
Aug 26, 2026, 12:54 PM CST
Big Sun Shine CO., LTD. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,435 | 1,470 | 1,963 | 1,286 | 1,196 | 478.67 | |
Revenue Growth | -19.28% | -25.11% | 52.65% | 7.56% | 149.81% | 184.73% |
Cost of Revenue | 1,165 | 1,144 | 1,416 | 986.56 | 896.42 | 368.82 |
Gross Profit | 269.91 | 326.78 | 547.83 | 299.64 | 299.33 | 109.85 |
Selling, General & Admin | 74.45 | 70.07 | 54.96 | 37.71 | 39.16 | 28.31 |
Research & Development | 3.13 | 2.5 | - | - | - | - |
Operating Expenses | 89.3 | 77.67 | 58.75 | 40.9 | 64.9 | 28.31 |
Operating Income | 180.61 | 249.1 | 489.08 | 258.74 | 234.42 | 81.54 |
Interest Expense | -7 | -6.57 | -1.96 | -0.02 | -0.04 | -0 |
Interest & Investment Income | 34.18 | 35.86 | 35.42 | 27.55 | 5.65 | 0.82 |
Currency Exchange Gain (Loss) | -41.25 | -41.25 | 80.31 | -0.81 | 62.91 | -2.62 |
Other Non Operating Income (Expenses) | 165.28 | 0.83 | 0.11 | 0.02 | 1.44 | 3.66 |
EBT Excluding Unusual Items | 331.82 | 237.98 | 602.95 | 285.48 | 304.38 | 83.39 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1.05 |
Pretax Income | 331.82 | 237.98 | 602.95 | 285.48 | 304.38 | 82.34 |
Income Tax Expense | 75.21 | 58.19 | 126.08 | 7.6 | -3.11 | 0.01 |
Earnings From Continuing Operations | 256.61 | 179.78 | 476.87 | 277.87 | 307.49 | 82.33 |
Net Income to Company | 256.61 | 179.78 | 476.87 | 277.87 | 307.49 | 82.33 |
Net Income | 256.61 | 179.78 | 476.87 | 277.87 | 307.49 | 82.33 |
Net Income to Common | 256.61 | 179.78 | 476.87 | 277.87 | 307.49 | 82.33 |
Net Income Growth | 25.08% | -62.30% | 71.61% | -9.63% | 273.50% | 2016.89% |
Shares Outstanding (Basic) | 66 | 66 | 66 | 35 | 26 | 22 |
Shares Outstanding (Diluted) | 67 | 66 | 66 | 66 | 66 | 62 |
Shares Change | 2.16% | -0.01% | 0.05% | 0.07% | 5.69% | 11.54% |
EPS (Basic) | 3.86 | 2.72 | 7.22 | 7.90 | 11.82 | 3.66 |
EPS (Diluted) | 3.84 | 2.72 | 7.21 | 4.20 | 4.66 | 1.32 |
EPS Growth | 22.39% | -62.28% | 71.67% | -9.87% | 253.03% | 1689.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 338.21 | 125.65 | 272.73 | 318.1 | 249.36 | -25.41 |
Free Cash Flow Per Share | 5.06 | 1.90 | 4.13 | 4.81 | 3.78 | -0.41 |
Dividend Per Share | 1.500 | 1.500 | 3.600 | 2.000 | 0.500 | - |
Dividend Growth | -58.33% | -58.33% | 80.00% | 300.00% | - | - |
Gross Margin | 18.81% | 22.22% | 27.90% | 23.30% | 25.03% | 22.95% |
Operating Margin | 12.59% | 16.94% | 24.91% | 20.12% | 19.61% | 17.04% |
Profit Margin | 17.89% | 12.23% | 24.29% | 21.60% | 25.71% | 17.20% |
Free Cash Flow Margin | 23.57% | 8.54% | 13.89% | 24.73% | 20.85% | -5.31% |
EBITDA | 190.1 | 252.54 | 489.16 | 259.01 | 234.68 | 82.67 |
EBITDA Margin | 13.25% | 17.18% | 24.91% | 20.14% | 19.63% | 17.27% |
D&A For EBITDA | 9.49 | 3.44 | 0.08 | 0.27 | 0.25 | 1.13 |
EBIT | 180.61 | 249.1 | 489.08 | 258.74 | 234.42 | 81.54 |
EBIT Margin | 12.59% | 16.94% | 24.91% | 20.12% | 19.61% | 17.04% |
Effective Tax Rate | 22.67% | 24.45% | 20.91% | 2.66% | - | 0.02% |