Sinon Corporation (TPE:1712)
Taiwan · Delayed Price · Currency is TWD 39.80
-0.05 (-0.13%)
Aug 28, 2026, 1:30 PM CST
Sinon Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,918 | 18,610 | 18,928 | 19,113 | 23,043 | 18,646 | |
Revenue Growth | 0.18% | -1.68% | -0.97% | -17.05% | 23.58% | 6.64% |
Cost of Revenue | 13,081 | 12,936 | 13,361 | 13,913 | 16,548 | 13,431 |
Gross Profit | 5,836 | 5,675 | 5,566 | 5,200 | 6,495 | 5,215 |
Selling, General & Admin | 4,277 | 4,148 | 4,056 | 3,673 | 4,220 | 3,887 |
Research & Development | 199.17 | 204.96 | 209.54 | 212.89 | 223.9 | 184.75 |
Operating Expenses | 4,482 | 4,379 | 4,275 | 3,870 | 4,461 | 4,070 |
Operating Income | 1,355 | 1,296 | 1,291 | 1,330 | 2,035 | 1,145 |
Interest Expense | -79.23 | -72.48 | -60.37 | -55.92 | -63.19 | -41.23 |
Interest & Investment Income | 40.91 | 35.97 | 34.42 | 34.05 | 15.77 | 8.02 |
Earnings From Equity Investments | 5.97 | 5.97 | 5.67 | 5.49 | 1.65 | 3.76 |
Currency Exchange Gain (Loss) | 76.7 | 2.5 | -63.54 | 83.37 | 161.49 | -60.99 |
Other Non Operating Income (Expenses) | 76.84 | 75.42 | 69.58 | 85.22 | 29.72 | 49.32 |
EBT Excluding Unusual Items | 1,476 | 1,343 | 1,277 | 1,482 | 2,180 | 1,104 |
Gain (Loss) on Sale of Investments | -70.49 | -70.49 | 72.03 | -97.17 | - | - |
Gain (Loss) on Sale of Assets | -3.46 | -4.52 | 0.47 | -4.12 | -36.58 | 50.56 |
Pretax Income | 1,402 | 1,268 | 1,349 | 1,381 | 2,144 | 1,155 |
Income Tax Expense | 282.6 | 169.28 | 294.18 | 324.14 | 488.26 | 225.12 |
Earnings From Continuing Operations | 1,119 | 1,099 | 1,055 | 1,056 | 1,655 | 929.57 |
Minority Interest in Earnings | -5.86 | -5.51 | -5.84 | -3.63 | -4.96 | -8.66 |
Net Income | 1,114 | 1,094 | 1,049 | 1,053 | 1,650 | 920.91 |
Net Income to Common | 1,114 | 1,094 | 1,049 | 1,053 | 1,650 | 920.91 |
Net Income Growth | -0.02% | 4.23% | -0.35% | -36.20% | 79.21% | 28.69% |
Shares Outstanding (Basic) | 420 | 420 | 420 | 420 | 420 | 420 |
Shares Outstanding (Diluted) | 421 | 421 | 421 | 421 | 421 | 421 |
Shares Change | -0.00% | -0.01% | -0.02% | -0.05% | 0.04% | -0.01% |
EPS (Basic) | 2.65 | 2.60 | 2.50 | 2.50 | 3.92 | 2.19 |
EPS (Diluted) | 2.65 | 2.60 | 2.49 | 2.50 | 3.92 | 2.19 |
EPS Growth | -0.02% | 4.42% | -0.40% | -36.22% | 79.00% | 28.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,274 | 1,640 | 1,041 | 2,141 | 1,883 | 180.16 |
Free Cash Flow Per Share | 3.03 | 3.90 | 2.47 | 5.08 | 4.47 | 0.43 |
Dividend Per Share | 2.500 | 2.500 | 2.500 | 2.800 | 2.800 | 1.800 |
Dividend Growth | 0% | 0% | -10.71% | 0% | 55.56% | 38.46% |
Gross Margin | 30.85% | 30.49% | 29.41% | 27.20% | 28.19% | 27.97% |
Operating Margin | 7.16% | 6.96% | 6.82% | 6.96% | 8.83% | 6.14% |
Profit Margin | 5.89% | 5.88% | 5.54% | 5.51% | 7.16% | 4.94% |
Free Cash Flow Margin | 6.73% | 8.81% | 5.50% | 11.20% | 8.17% | 0.97% |
EBITDA | 1,709 | 1,652 | 1,671 | 1,747 | 2,548 | 1,743 |
EBITDA Margin | 9.03% | 8.88% | 8.83% | 9.14% | 11.06% | 9.35% |
D&A For EBITDA | 353.92 | 355.97 | 379.67 | 417.53 | 513.47 | 597.66 |
EBIT | 1,355 | 1,296 | 1,291 | 1,330 | 2,035 | 1,145 |
EBIT Margin | 7.16% | 6.96% | 6.82% | 6.96% | 8.83% | 6.14% |
Effective Tax Rate | 20.16% | 13.35% | 21.80% | 23.48% | 22.78% | 19.50% |