First Copper Technology Co., Ltd. (TPE:2009)
39.90
+0.75 (1.92%)
Aug 7, 2026, 1:30 PM CST
First Copper Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,194 | 2,905 | 3,128 | 2,646 | 2,895 | 3,219 | |
Revenue Growth | 6.85% | -7.12% | 18.21% | -8.61% | -10.05% | 42.39% |
Cost of Revenue | 2,965 | 2,917 | 3,010 | 2,657 | 2,944 | 2,896 |
Gross Profit | 228.99 | -11.77 | 118.25 | -11.22 | -48.47 | 322.31 |
Selling, General & Admin | 63.89 | 63.5 | 47.51 | 56.13 | 62.61 | 65.9 |
Other Operating Expenses | - | - | 14.63 | - | - | - |
Operating Expenses | 63.89 | 63.5 | 62.14 | 56.13 | 62.61 | 65.9 |
Operating Income | 165.1 | -75.27 | 56.11 | -67.35 | -111.08 | 256.41 |
Interest Expense | -27.13 | -25.21 | -27.8 | -26.89 | -16.3 | -6.62 |
Interest & Investment Income | 0.63 | 0.61 | 209.45 | 83.91 | 313.62 | 146.01 |
Earnings From Equity Investments | 0.01 | 0.01 | 0.01 | 0 | 0.04 | 0.05 |
Currency Exchange Gain (Loss) | - | - | 6.67 | -2.74 | 1.14 | 0.28 |
Other Non Operating Income (Expenses) | 239.01 | 228.6 | 14.79 | 10.17 | 8.35 | 9.75 |
EBT Excluding Unusual Items | 377.62 | 128.74 | 259.24 | -2.89 | 195.78 | 405.89 |
Gain (Loss) on Sale of Investments | - | - | - | 8.52 | -22.24 | 57.39 |
Gain (Loss) on Sale of Assets | - | - | 0.12 | 0.16 | 0.87 | 1.76 |
Pretax Income | 377.62 | 128.74 | 259.36 | 5.78 | 174.41 | 466.5 |
Income Tax Expense | 7.24 | 7.24 | -6.21 | 15.27 | -22.53 | 43.82 |
Net Income | 370.39 | 121.5 | 265.57 | -9.49 | 196.94 | 422.68 |
Net Income to Common | 370.39 | 121.5 | 265.57 | -9.49 | 196.94 | 422.68 |
Net Income Growth | 168.94% | -54.25% | - | - | -53.41% | 433.61% |
Shares Outstanding (Basic) | 359 | 357 | 360 | 360 | 360 | 360 |
Shares Outstanding (Diluted) | 359 | 357 | 360 | 360 | 360 | 360 |
Shares Change | 0.57% | -0.69% | 0.06% | -0.07% | -0.03% | 0.07% |
EPS (Basic) | 1.03 | 0.34 | 0.74 | -0.03 | 0.55 | 1.18 |
EPS (Diluted) | 1.03 | 0.34 | 0.74 | -0.03 | 0.55 | 1.17 |
EPS Growth | 167.26% | -53.96% | - | - | -53.19% | 431.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -161.01 | 117.67 | 209.71 | 147.6 | -86.13 | -46.57 |
Free Cash Flow Per Share | -0.45 | 0.33 | 0.58 | 0.41 | -0.24 | -0.13 |
Dividend Per Share | 0.400 | 0.400 | 0.500 | - | 0.400 | 1.000 |
Dividend Growth | -20.00% | -20.00% | - | - | -60.00% | 25.00% |
Gross Margin | 7.17% | -0.40% | 3.78% | -0.42% | -1.67% | 10.01% |
Operating Margin | 5.17% | -2.59% | 1.79% | -2.54% | -3.84% | 7.97% |
Profit Margin | 11.59% | 4.18% | 8.49% | -0.36% | 6.80% | 13.13% |
Free Cash Flow Margin | -5.04% | 4.05% | 6.70% | 5.58% | -2.97% | -1.45% |
EBITDA | 261.2 | 18.67 | 144.61 | 17.28 | -30.89 | 326.36 |
EBITDA Margin | 8.18% | 0.64% | 4.62% | 0.65% | -1.07% | 10.14% |
D&A For EBITDA | 96.1 | 93.94 | 88.5 | 84.63 | 80.19 | 69.95 |
EBIT | 165.1 | -75.27 | 56.11 | -67.35 | -111.08 | 256.41 |
EBIT Margin | 5.17% | -2.59% | 1.79% | -2.54% | -3.84% | 7.97% |
Effective Tax Rate | 1.92% | 5.62% | - | 264.31% | - | 9.39% |
Revenue as Reported | 2,905 | 2,905 | - | - | - | - |