Mayer Steel Pipe Corporation (TPE:2020)
Taiwan · Delayed Price · Currency is TWD 21.85
0.00 (0.00%)
Aug 26, 2026, 1:30 PM CST
Mayer Steel Pipe Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,654 | 4,744 | 5,242 | 7,009 | 6,624 | 6,559 | |
Revenue Growth | 2.52% | -9.51% | -25.22% | 5.81% | 1.00% | 29.27% |
Cost of Revenue | 3,667 | 3,859 | 4,446 | 6,169 | 6,200 | 5,701 |
Gross Profit | 986.52 | 884.87 | 796.31 | 840.28 | 424.42 | 857.72 |
Selling, General & Admin | 326.1 | 314.5 | 318.08 | 334.26 | 254.73 | 304.73 |
Other Operating Expenses | 6.89 | 0.93 | -0.83 | 3.16 | 0.3 | 0.9 |
Operating Expenses | 432.74 | 505.82 | 308.24 | 321.33 | 193.87 | 335.08 |
Operating Income | 553.78 | 379.06 | 488.07 | 518.95 | 230.55 | 522.64 |
Interest Expense | -31.26 | -38.16 | -41.77 | -62.11 | -56.75 | -49.33 |
Interest & Investment Income | 98.92 | 100.04 | 59.71 | 76.68 | 108.37 | 55.23 |
Earnings From Equity Investments | 137.96 | 113.73 | 105.92 | 97.1 | 102.03 | 124.61 |
Currency Exchange Gain (Loss) | -3.28 | -3.28 | 3.11 | 0.85 | 14.09 | -5.87 |
Other Non Operating Income (Expenses) | -112.17 | 79.14 | 14.73 | -34.56 | 119.98 | 10.94 |
EBT Excluding Unusual Items | 643.95 | 630.53 | 629.77 | 596.92 | 518.27 | 658.22 |
Gain (Loss) on Sale of Investments | 49.41 | 49.41 | 101.57 | -32.69 | -177.97 | 247.3 |
Gain (Loss) on Sale of Assets | -1.41 | -1.41 | -0.18 | -0.38 | -1.31 | -0.39 |
Legal Settlements | - | - | 253.8 | 757.75 | - | - |
Other Unusual Items | 0.81 | 0.81 | - | 0.33 | 0 | 1.04 |
Pretax Income | 692.76 | 679.34 | 984.96 | 1,322 | 338.99 | 906.17 |
Income Tax Expense | 139.93 | 110.57 | 158.01 | 252.35 | 72.36 | 127.67 |
Earnings From Continuing Operations | 552.82 | 568.77 | 826.94 | 1,070 | 266.63 | 778.5 |
Minority Interest in Earnings | 0.27 | -0.42 | -0.87 | -1.79 | - | 4.41 |
Net Income | 553.09 | 568.35 | 826.07 | 1,068 | 266.63 | 782.91 |
Net Income to Common | 553.09 | 568.35 | 826.07 | 1,068 | 266.63 | 782.91 |
Net Income Growth | 1.68% | -31.20% | -22.64% | 300.47% | -65.94% | 99.40% |
Shares Outstanding (Basic) | 266 | 267 | 267 | 267 | 267 | 267 |
Shares Outstanding (Diluted) | 266 | 267 | 267 | 267 | 267 | 267 |
Shares Change | -0.34% | - | - | - | - | - |
EPS (Basic) | 2.08 | 2.13 | 3.09 | 4.00 | 1.00 | 2.93 |
EPS (Diluted) | 2.08 | 2.13 | 3.09 | 4.00 | 1.00 | 2.93 |
EPS Growth | 2.03% | -31.20% | -22.64% | 300.47% | -65.94% | 99.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 814.21 | -398.4 | -315.85 | 1,376 | 1,047 | 81.14 |
Free Cash Flow Per Share | 3.06 | -1.49 | -1.18 | 5.15 | 3.92 | 0.30 |
Dividend Per Share | 1.800 | 1.800 | 2.200 | 1.667 | 0.833 | 2.500 |
Dividend Growth | -18.18% | -18.18% | 32.00% | 100.01% | -66.67% | 76.47% |
Gross Margin | 21.20% | 18.65% | 15.19% | 11.99% | 6.41% | 13.08% |
Operating Margin | 11.90% | 7.99% | 9.31% | 7.40% | 3.48% | 7.97% |
Profit Margin | 11.88% | 11.98% | 15.76% | 15.23% | 4.03% | 11.94% |
Free Cash Flow Margin | 17.50% | -8.40% | -6.03% | 19.63% | 15.80% | 1.24% |
EBITDA | 643.25 | 464.05 | 571.44 | 602.87 | 323.64 | 612.38 |
EBITDA Margin | 13.82% | 9.78% | 10.90% | 8.60% | 4.89% | 9.34% |
D&A For EBITDA | 89.47 | 84.99 | 83.37 | 83.92 | 93.09 | 89.74 |
EBIT | 553.78 | 379.06 | 488.07 | 518.95 | 230.55 | 522.64 |
EBIT Margin | 11.90% | 7.99% | 9.31% | 7.40% | 3.48% | 7.97% |
Effective Tax Rate | 20.20% | 16.28% | 16.04% | 19.09% | 21.34% | 14.09% |