Compeq Manufacturing Co., Ltd. (TPE:2313)
217.50
+5.00 (2.35%)
Aug 25, 2026, 1:30 PM CST
Compeq Manufacturing Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 11,951 | 11,509 | 11,152 | 11,242 | 11,860 | 9,381 |
Short-Term Investments | 10,304 | 7,797 | 8,046 | 4,874 | 2,757 | 1,519 |
Trading Asset Securities | 129.44 | 53.89 | 186.41 | 212.21 | 141.97 | 118.74 |
Cash & Short-Term Investments | 22,385 | 19,360 | 19,385 | 16,328 | 14,758 | 11,018 |
Cash Growth | 23.66% | -0.13% | 18.72% | 10.63% | 33.94% | -8.75% |
Accounts Receivable | 17,665 | 18,542 | 17,158 | 16,713 | 16,658 | 15,517 |
Other Receivables | 741.65 | 662.87 | 756.8 | 426.52 | 383.05 | 658.26 |
Receivables | 18,406 | 19,205 | 17,915 | 17,139 | 17,041 | 16,175 |
Inventory | 16,055 | 11,523 | 8,454 | 8,054 | 10,027 | 9,247 |
Prepaid Expenses | 551.44 | 745.21 | 385.04 | 514.5 | 485.74 | 612.56 |
Other Current Assets | 293.26 | 102.21 | 95.65 | 76.62 | 76.92 | 132.01 |
Total Current Assets | 57,690 | 50,935 | 46,234 | 42,112 | 42,388 | 37,185 |
Property, Plant & Equipment | 40,446 | 38,029 | 37,699 | 35,822 | 36,209 | 33,771 |
Long-Term Investments | 114.51 | 126.66 | 11.1 | 13.44 | 15.56 | 36.6 |
Other Intangible Assets | 344.06 | 316.94 | 326.73 | 272.03 | 160.78 | 119.42 |
Long-Term Deferred Tax Assets | 875.75 | 759.14 | 692.3 | 742.85 | 702.13 | 716.37 |
Other Long-Term Assets | 1,453 | 329.96 | 297.22 | 146.77 | 347.05 | 164.63 |
Total Assets | 100,923 | 90,497 | 85,260 | 79,109 | 79,823 | 71,993 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 19,776 | 17,921 | 15,290 | 13,751 | 11,732 | 11,553 |
Accrued Expenses | 4,157 | 4,784 | 4,804 | 4,697 | 4,976 | 4,040 |
Short-Term Debt | 4,089 | 1,234 | 1,514 | 216.78 | - | - |
Current Portion of Long-Term Debt | 902.28 | 928.44 | 1,454 | 1,777 | 863.36 | 806.57 |
Current Portion of Leases | 91.24 | 61.52 | 62.67 | 68.91 | 57.77 | 62.83 |
Current Income Taxes Payable | 690.23 | 1,290 | 829.93 | 885.58 | 1,161 | 836.34 |
Other Current Liabilities | 5,080 | 4,357 | 3,897 | 2,640 | 3,983 | 3,588 |
Total Current Liabilities | 34,785 | 30,576 | 27,851 | 24,035 | 22,773 | 20,887 |
Long-Term Debt | 12,270 | 7,797 | 8,383 | 11,401 | 13,886 | 14,602 |
Long-Term Leases | 719.44 | 114.76 | 124.96 | 131.83 | 143.43 | 166.23 |
Pension & Post-Retirement Benefits | 1.03 | 0.74 | - | 121.56 | 220.44 | 480.52 |
Long-Term Deferred Tax Liabilities | 4,568 | 4,144 | 4,397 | 3,887 | 3,835 | 3,299 |
Other Long-Term Liabilities | 2.23 | 2.13 | 35.23 | 279.64 | 247.86 | 191.35 |
Total Liabilities | 52,345 | 42,634 | 40,791 | 39,856 | 41,106 | 39,626 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 11,918 | 11,918 | 11,918 | 11,918 | 11,918 | 11,918 |
Additional Paid-In Capital | 1,060 | 1,060 | 1,060 | 1,060 | 1,060 | 1,060 |
Retained Earnings | 33,804 | 34,158 | 30,457 | 26,614 | 25,694 | 19,739 |
Comprehensive Income & Other | 1,796 | 726.31 | 1,034 | -340.22 | 44.46 | -351.4 |
Shareholders' Equity | 48,578 | 47,863 | 44,469 | 39,253 | 38,717 | 32,366 |
Total Liabilities & Equity | 100,923 | 90,497 | 85,260 | 79,109 | 79,823 | 71,993 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 18,071 | 10,135 | 11,539 | 13,596 | 14,951 | 15,638 |
Net Cash (Debt) | 4,313 | 9,225 | 7,846 | 2,732 | -192.86 | -4,620 |
Net Cash Growth | -20.83% | 17.57% | 187.21% | - | - | - |
Net Cash Per Share | 3.61 | 7.72 | 6.57 | 2.28 | -0.16 | -3.86 |
Filing Date Shares Outstanding | 1,192 | 1,192 | 1,192 | 1,192 | 1,192 | 1,192 |
Total Common Shares Outstanding | 1,192 | 1,192 | 1,192 | 1,192 | 1,192 | 1,192 |
Working Capital | 22,905 | 20,359 | 18,384 | 18,077 | 19,616 | 16,298 |
Book Value Per Share | 40.76 | 40.16 | 37.31 | 32.93 | 32.49 | 27.16 |
Tangible Book Value | 48,234 | 47,546 | 44,142 | 38,981 | 38,556 | 32,247 |
Tangible Book Value Per Share | 40.47 | 39.89 | 37.04 | 32.71 | 32.35 | 27.06 |
Land | 1,702 | 1,742 | 1,626 | 1,566 | 679.15 | 679.15 |
Buildings | 22,599 | 21,712 | 20,250 | 18,221 | 17,367 | 15,275 |
Machinery | 66,399 | 64,557 | 60,932 | 58,191 | 55,969 | 51,114 |
Construction In Progress | 5,002 | 2,326 | 4,075 | 1,556 | 1,521 | 1,682 |