Compeq Manufacturing Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	265,180	110,958	83,547	84,262	53,036	52,142
Market Cap Growth	242.84%	32.81%	-0.85%	58.88%	1.71%	0.57%
Enterprise Value	255,955	103,998	78,509	85,819	55,102	57,297
Last Close Price	222.50	93.10	67.32	66.50	39.42	37.34
PE Ratio	40.53	16.90	14.92	20.22	6.63	10.14
Forward PE	32.56	14.63	13.34	12.80	7.49	10.82
PS Ratio	3.49	1.46	1.15	1.26	0.69	0.83
PB Ratio	5.54	2.32	1.88	2.15	1.37	1.61
P/TBV Ratio	5.58	2.33	1.89	2.16	1.38	1.62
P/FCF Ratio	56.31	23.56	21.01	21.96	8.46	360.58
P/OCF Ratio	23.49	9.83	8.60	8.06	3.88	5.81
EV/Sales Ratio	3.37	1.37	1.08	1.28	0.72	0.91
EV/EBITDA Ratio	18.47	7.55	6.68	8.06	3.64	5.12
EV/EBIT Ratio	31.41	12.76	12.81	16.44	5.44	8.41
EV/FCF Ratio	54.35	22.08	19.74	22.37	8.78	396.23
Debt / Equity Ratio	0.21	0.21	0.26	0.35	0.39	0.48
Debt / EBITDA Ratio	0.73	0.73	0.97	1.27	0.98	1.38
Debt / FCF Ratio	2.15	2.15	2.90	3.54	2.38	108.14
Net Debt / Equity Ratio	-0.19	-0.19	-0.18	-0.07	0.01	0.14
Net Debt / EBITDA Ratio	-0.67	-0.67	-0.67	-0.26	0.01	0.41
Net Debt / FCF Ratio	-1.96	-1.96	-1.97	-0.71	0.03	31.95
Asset Turnover	0.87	0.87	0.88	0.84	1.01	0.91
Inventory Turnover	6.19	6.19	7.38	6.30	6.33	6.03
Quick Ratio	1.26	1.26	1.34	1.39	1.40	1.30
Current Ratio	1.67	1.67	1.66	1.75	1.86	1.78
Return on Equity (ROE)	14.22%	14.22%	13.38%	10.69%	22.51%	16.71%
Return on Assets (ROA)	5.80%	5.80%	4.66%	4.11%	8.33%	6.16%
Return on Invested Capital (ROIC)	17.44%	17.60%	13.27%	10.94%	21.05%	15.12%
Return on Capital Employed (ROCE)	13.60%	13.60%	10.70%	9.50%	17.70%	13.30%
Earnings Yield	2.48%	5.92%	6.70%	4.95%	15.09%	9.86%
FCF Yield	1.78%	4.25%	4.76%	4.55%	11.83%	0.28%
Dividend Yield	1.13%	3.01%	3.56%	2.26%	6.85%	4.82%
Payout Ratio	43.56%	43.56%	31.93%	77.20%	26.81%	34.78%
Buyback Yield / Dilution	-0.03%	-0.03%	0.20%	0.10%	-0.13%	-0.06%
Total Shareholder Return	1.10%	2.98%	3.76%	2.36%	6.72%	4.77%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.