Compeq Manufacturing Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	218,103	83,547	84,262	53,036	52,142	51,844
Market Cap Growth	161.80%	-0.85%	58.88%	1.71%	0.57%	-3.55%
Enterprise Value	215,685	78,509	85,819	55,102	57,297	54,914
Last Close Price	183.00	67.32	66.50	39.42	37.34	35.81
PE Ratio	33.33	14.92	20.22	6.63	10.14	11.11
Forward PE	26.78	13.34	12.80	7.49	10.82	9.14
PS Ratio	2.87	1.15	1.26	0.69	0.83	0.86
PB Ratio	4.56	1.88	2.15	1.37	1.61	1.78
P/TBV Ratio	4.59	1.89	2.16	1.38	1.62	1.79
P/FCF Ratio	46.31	21.01	21.96	8.46	360.58	24.05
P/OCF Ratio	19.32	8.60	8.06	3.88	5.81	6.02
EV/Sales Ratio	2.84	1.08	1.28	0.72	0.91	0.91
EV/EBITDA Ratio	15.44	6.68	8.06	3.64	5.12	5.19
EV/EBIT Ratio	26.46	12.81	16.44	5.44	8.41	8.27
EV/FCF Ratio	45.80	19.74	22.37	8.78	396.23	25.47
Debt / Equity Ratio	0.28	0.26	0.35	0.39	0.48	0.51
Debt / EBITDA Ratio	0.92	0.97	1.27	0.98	1.38	1.38
Debt / FCF Ratio	2.97	2.90	3.54	2.38	108.14	6.86
Net Debt / Equity Ratio	-0.16	-0.18	-0.07	0.01	0.14	0.09
Net Debt / EBITDA Ratio	-0.53	-0.67	-0.26	0.01	0.41	0.26
Net Debt / FCF Ratio	-1.68	-1.97	-0.71	0.03	31.95	1.25
Asset Turnover	0.87	0.88	0.84	1.01	0.91	0.95
Inventory Turnover	6.05	7.38	6.30	6.33	6.03	6.43
Quick Ratio	1.24	1.34	1.39	1.40	1.30	1.41
Current Ratio	1.63	1.66	1.75	1.86	1.78	1.86
Return on Equity (ROE)	13.72%	13.38%	10.69%	22.51%	16.71%	16.99%
Return on Assets (ROA)	5.54%	4.66%	4.11%	8.33%	6.16%	6.50%
Return on Invested Capital (ROIC)	16.26%	13.27%	10.94%	21.05%	15.12%	15.97%
Return on Capital Employed (ROCE)	13.40%	10.70%	9.50%	17.70%	13.30%	14.00%
Earnings Yield	3.01%	6.70%	4.95%	15.09%	9.86%	9.00%
FCF Yield	2.16%	4.76%	4.55%	11.83%	0.28%	4.16%
Dividend Yield	1.18%	3.56%	2.26%	6.85%	4.82%	4.19%
Payout Ratio	43.56%	31.93%	77.20%	26.81%	34.78%	30.66%
Buyback Yield / Dilution	-0.02%	0.20%	0.10%	-0.13%	-0.06%	0.01%
Total Shareholder Return	1.16%	3.76%	2.36%	6.72%	4.77%	4.20%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.