Gold Circuit Electronics Ltd. (TPE:2368)
Taiwan · Delayed Price · Currency is TWD 1,030.00
-10.00 (-0.96%)
Aug 27, 2026, 1:30 PM CST
Gold Circuit Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 77,680 | 60,004 | 38,952 | 30,044 | 32,785 | 26,607 | |
Revenue Growth | 68.03% | 54.05% | 29.65% | -8.36% | 23.22% | 13.71% |
Cost of Revenue | 50,733 | 40,321 | 27,556 | 22,320 | 24,057 | 20,236 |
Gross Profit | 26,947 | 19,683 | 11,396 | 7,724 | 8,728 | 6,371 |
Selling, General & Admin | 5,586 | 4,430 | 2,342 | 1,866 | 1,948 | 1,673 |
Research & Development | 1,456 | 1,256 | 974.22 | 802.58 | 718.23 | 623.22 |
Other Operating Expenses | -332.61 | -13.69 | 13.51 | -36.85 | -13.92 | 2.82 |
Operating Expenses | 6,712 | 5,640 | 3,329 | 2,588 | 2,691 | 2,249 |
Operating Income | 20,235 | 14,043 | 8,067 | 5,136 | 6,037 | 4,123 |
Interest Expense | -284.37 | -218.33 | -168.31 | -117.98 | -90.32 | -67.46 |
Interest & Investment Income | 379.97 | 273.53 | 246.31 | 196.61 | 62.83 | 16.39 |
Currency Exchange Gain (Loss) | 282.62 | -132.79 | 462.36 | 109.9 | 761.55 | -161.36 |
Other Non Operating Income (Expenses) | -282.95 | 147.27 | -206.74 | -97.58 | -346.11 | 181.73 |
EBT Excluding Unusual Items | 20,330 | 14,113 | 8,401 | 5,227 | 6,425 | 4,092 |
Gain (Loss) on Sale of Assets | -58.41 | -66.56 | -39.25 | -28.72 | -34.63 | -44.2 |
Asset Writedown | 126.97 | 126.97 | 129 | 19.6 | -1.7 | 0.9 |
Pretax Income | 20,398 | 14,173 | 8,490 | 5,218 | 6,388 | 4,049 |
Income Tax Expense | 5,972 | 4,567 | 2,875 | 1,689 | 1,820 | 1,122 |
Net Income | 14,427 | 9,607 | 5,616 | 3,529 | 4,568 | 2,927 |
Net Income to Common | 14,427 | 9,607 | 5,616 | 3,529 | 4,568 | 2,927 |
Net Income Growth | 128.11% | 71.07% | 59.15% | -22.75% | 56.07% | 41.63% |
Shares Outstanding (Basic) | 505 | 493 | 487 | 487 | 516 | 487 |
Shares Outstanding (Diluted) | 518 | 508 | 507 | 490 | 520 | 490 |
Shares Change | 2.21% | 0.29% | 3.42% | -5.80% | 6.19% | 0.04% |
EPS (Basic) | 28.54 | 19.48 | 11.54 | 7.25 | 8.86 | 6.01 |
EPS (Diluted) | 28.02 | 19.00 | 11.25 | 7.22 | 8.78 | 5.98 |
EPS Growth | 122.60% | 68.91% | 55.86% | -17.82% | 46.88% | 41.58% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 538.29 | -4,475 | 494.56 | 3,694 | 3,084 | 1,564 |
Free Cash Flow Per Share | 1.04 | -8.80 | 0.98 | 7.54 | 5.93 | 3.19 |
Dividend Per Share | 10.000 | 10.000 | 6.000 | 3.500 | 3.500 | 2.444 |
Dividend Growth | 66.67% | 66.67% | 71.43% | 0% | 43.18% | 46.66% |
Gross Margin | 34.69% | 32.80% | 29.26% | 25.71% | 26.62% | 23.95% |
Operating Margin | 26.05% | 23.40% | 20.71% | 17.09% | 18.41% | 15.49% |
Profit Margin | 18.57% | 16.01% | 14.42% | 11.74% | 13.93% | 11.00% |
Free Cash Flow Margin | 0.69% | -7.46% | 1.27% | 12.30% | 9.40% | 5.88% |
EBITDA | 21,859 | 15,304 | 9,083 | 6,056 | 6,872 | 4,852 |
EBITDA Margin | 28.14% | 25.51% | 23.32% | 20.16% | 20.96% | 18.23% |
D&A For EBITDA | 1,624 | 1,261 | 1,016 | 919.87 | 834.8 | 729.01 |
EBIT | 20,235 | 14,043 | 8,067 | 5,136 | 6,037 | 4,123 |
EBIT Margin | 26.05% | 23.40% | 20.71% | 17.09% | 18.41% | 15.49% |
Effective Tax Rate | 29.28% | 32.22% | 33.86% | 32.38% | 28.50% | 27.71% |