Good Will Instrument Co., Ltd. (TPE:2423)
Taiwan · Delayed Price · Currency is TWD 47.10
+2.40 (5.37%)
Feb 11, 2026, 1:30 PM CST
Good Will Instrument Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,871 | 2,789 | 3,025 | 2,886 | 2,609 | 2,306 | |
Revenue Growth (YoY) | 0.89% | -7.80% | 4.82% | 10.59% | 13.14% | -9.67% |
Cost of Revenue | 1,345 | 1,349 | 1,467 | 1,440 | 1,281 | 1,191 |
Gross Profit | 1,526 | 1,440 | 1,558 | 1,446 | 1,328 | 1,115 |
Selling, General & Admin | 737.54 | 758.72 | 766.81 | 753.71 | 730.07 | 679.09 |
Research & Development | 266.06 | 261.87 | 244.35 | 240.71 | 221.54 | 194.51 |
Other Operating Expenses | - | - | - | - | - | -0 |
Operating Expenses | 996.81 | 1,028 | 1,014 | 996.63 | 948.41 | 866.04 |
Operating Income | 529.1 | 412.05 | 543.49 | 448.93 | 380 | 248.95 |
Interest Expense | -2.19 | -3.04 | -5.38 | -3.78 | -3.72 | -1.99 |
Interest & Investment Income | 8.16 | 9.35 | 6.56 | 4.4 | 5.58 | 5.45 |
Earnings From Equity Investments | 1.05 | -0.63 | -0.28 | - | -0.94 | -3.79 |
Currency Exchange Gain (Loss) | -32.85 | 16.19 | -19.57 | 18.19 | -29.53 | -21.84 |
Other Non Operating Income (Expenses) | 41.6 | 41.86 | 46.92 | 45.31 | 50.23 | 44.03 |
EBT Excluding Unusual Items | 544.88 | 475.79 | 571.74 | 513.05 | 401.63 | 270.82 |
Gain (Loss) on Sale of Investments | -0.53 | 0.3 | 1.5 | 0.28 | 3.24 | 1.49 |
Gain (Loss) on Sale of Assets | 0.17 | -0.02 | 1.13 | 16.93 | -0.02 | 1.68 |
Asset Writedown | -30 | -30 | -19.44 | - | - | - |
Other Unusual Items | 0 | - | 0.23 | 0.01 | - | - |
Pretax Income | 514.53 | 446.08 | 555.15 | 530.27 | 404.85 | 274 |
Income Tax Expense | 103.51 | 94.94 | 126.88 | 126.55 | 115.31 | 74.93 |
Earnings From Continuing Operations | 411.01 | 351.13 | 428.27 | 403.72 | 289.54 | 199.07 |
Net Income | 411.01 | 351.13 | 428.27 | 403.72 | 289.54 | 199.07 |
Net Income to Common | 411.01 | 351.13 | 428.27 | 403.72 | 289.54 | 199.07 |
Net Income Growth | 9.49% | -18.01% | 6.08% | 39.44% | 45.45% | -36.22% |
Shares Outstanding (Basic) | 145 | 145 | 145 | 145 | 145 | 145 |
Shares Outstanding (Diluted) | 146 | 146 | 146 | 147 | 146 | 146 |
Shares Change (YoY) | -0.01% | -0.14% | -0.29% | 0.30% | 0.24% | -0.20% |
EPS (Basic) | 2.83 | 2.42 | 2.95 | 2.78 | 2.00 | 1.37 |
EPS (Diluted) | 2.82 | 2.40 | 2.93 | 2.75 | 1.98 | 1.36 |
EPS Growth | 9.67% | -18.09% | 6.54% | 38.89% | 45.59% | -36.45% |
Free Cash Flow | 268.86 | 436.99 | 492.65 | 114.25 | 402.34 | 452.84 |
Free Cash Flow Per Share | 1.84 | 2.99 | 3.37 | 0.78 | 2.75 | 3.10 |
Dividend Per Share | 2.000 | 2.000 | 2.200 | 2.000 | 1.500 | 1.200 |
Dividend Growth | -9.09% | -9.09% | 10.00% | 33.33% | 25.00% | -20.00% |
Gross Margin | 53.14% | 51.63% | 51.49% | 50.10% | 50.91% | 48.35% |
Operating Margin | 18.43% | 14.77% | 17.97% | 15.56% | 14.56% | 10.79% |
Profit Margin | 14.31% | 12.59% | 14.16% | 13.99% | 11.10% | 8.63% |
Free Cash Flow Margin | 9.36% | 15.67% | 16.29% | 3.96% | 15.42% | 19.64% |
EBITDA | 593.81 | 474.71 | 606.4 | 514.89 | 443.86 | 312.2 |
EBITDA Margin | 20.68% | 17.02% | 20.05% | 17.84% | 17.01% | 13.54% |
D&A For EBITDA | 64.71 | 62.66 | 62.91 | 65.95 | 63.86 | 63.25 |
EBIT | 529.1 | 412.05 | 543.49 | 448.93 | 380 | 248.95 |
EBIT Margin | 18.43% | 14.77% | 17.97% | 15.56% | 14.56% | 10.79% |
Effective Tax Rate | 20.12% | 21.28% | 22.86% | 23.86% | 28.48% | 27.35% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.