Good Will Instrument Co., Ltd. (TPE:2423)
Taiwan · Delayed Price · Currency is TWD 73.80
+0.40 (0.54%)
Aug 25, 2026, 1:30 PM CST
Good Will Instrument Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,646 | 7,978 | 5,954 | 5,505 | 3,989 | 4,185 | |
Market Cap Growth | 30.60% | 33.98% | 8.17% | 38.00% | -4.68% | 19.96% |
Enterprise Value | 9,748 | 7,642 | 5,552 | 5,323 | 3,926 | 4,012 |
Last Close Price | 73.40 | 53.27 | 37.96 | 33.31 | 22.89 | 22.74 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.52 | 18.81 | 16.96 | 12.85 | 9.88 | 14.45 |
Forward PE | - | 15.27 | 15.27 | 13.80 | 20.61 | 20.61 |
PS Ratio | 3.25 | 2.71 | 2.13 | 1.82 | 1.38 | 1.60 |
PB Ratio | 3.56 | 2.69 | 2.12 | 2.01 | 1.51 | 1.72 |
P/TBV Ratio | 3.64 | 2.75 | 2.19 | 2.11 | 1.60 | 1.83 |
P/FCF Ratio | 22.94 | 21.41 | 13.63 | 11.17 | 34.91 | 10.40 |
P/OCF Ratio | 18.89 | 17.22 | 11.90 | 10.04 | 25.10 | 9.56 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.97 | 2.60 | 1.99 | 1.76 | 1.36 | 1.54 |
EV/EBITDA Ratio | 12.25 | 12.70 | 11.70 | 8.78 | 7.63 | 9.04 |
EV/EBIT Ratio | 13.85 | 14.26 | 13.47 | 9.79 | 8.75 | 10.56 |
EV/FCF Ratio | 21.01 | 20.51 | 12.71 | 10.80 | 34.37 | 9.97 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.02 | 0.02 | 0.08 | 0.16 | 0.08 |
Debt / EBITDA Ratio | 0.04 | 0.10 | 0.11 | 0.35 | 0.79 | 0.40 |
Debt / FCF Ratio | 0.07 | 0.16 | 0.12 | 0.44 | 3.64 | 0.46 |
Net Debt / Equity Ratio | -0.30 | -0.18 | -0.20 | -0.16 | -0.08 | -0.14 |
Net Debt / EBITDA Ratio | -1.16 | -0.86 | -1.17 | -0.74 | -0.43 | -0.76 |
Net Debt / FCF Ratio | -1.93 | -1.40 | -1.28 | -0.91 | -1.96 | -0.84 |
Asset Turnover | 0.81 | 0.81 | 0.76 | 0.78 | 0.77 | 0.73 |
Inventory Turnover | 1.44 | 1.53 | 1.50 | 1.37 | 1.45 | 1.76 |
Quick Ratio | 1.51 | 2.13 | 2.31 | 1.69 | 1.22 | 1.39 |
Current Ratio | 2.51 | 3.71 | 3.63 | 2.83 | 2.21 | 2.37 |
Return on Equity (ROE) | 21.73% | 14.68% | 12.64% | 15.93% | 15.94% | 12.17% |
Return on Assets (ROA) | 10.94% | 9.18% | 7.00% | 8.72% | 7.50% | 6.61% |
Return on Invested Capital (ROIC) | 27.24% | 18.27% | 14.27% | 17.84% | 15.18% | 12.86% |
Return on Capital Employed (ROCE) | 22.50% | 17.40% | 14.00% | 18.60% | 16.10% | 14.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.74% | 5.32% | 5.90% | 7.78% | 10.12% | 6.92% |
FCF Yield | 4.36% | 4.67% | 7.34% | 8.95% | 2.86% | 9.62% |
Dividend Yield | 3.34% | 4.69% | 5.27% | 6.61% | 8.74% | 6.60% |
Payout Ratio | 47.43% | 68.40% | 90.88% | 67.74% | 53.89% | 60.12% |
Buyback Yield / Dilution | 0.07% | 0.09% | 0.14% | 0.29% | -0.30% | -0.24% |
Total Shareholder Return | 3.40% | 4.78% | 5.41% | 6.89% | 8.43% | 6.35% |