Good Will Instrument Co., Ltd. (TPE:2423)
Taiwan · Delayed Price · Currency is TWD 66.90
+0.40 (0.60%)
Jul 30, 2026, 1:30 PM CST
[Name] Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,120 | 2,943 | 2,789 | 3,025 | 2,886 | 2,609 |
Revenue Growth | 11.89% | 5.54% | -7.80% | 4.82% | 10.59% | 13.14% |
Gross Profit Gross Profit Growth | 1,680 | 1,558 | 1,440 | 1,558 | 1,446 | 1,328 |
Operating Income Operating Income Growth | 655.63 | 535.99 | 412.05 | 543.49 | 448.93 | 380 |
Net Income Net Income Growth | 515.54 | 424.09 | 351.13 | 428.27 | 403.72 | 289.54 |
Earnings Per Share EPS Growth | 3.54 | 2.91 | 2.40 | 2.93 | 2.75 | 1.98 |
EPS Growth | 43.90% | 21.25% | -18.09% | 6.54% | 38.89% | 45.59% |
Revenue by Geography
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Mainland China Mainland China Growth | 986.44 | 990.23 | 1,116 | 972.97 | 840.67 |
Japan Japan Growth | 339.89 | 350.32 | 401.34 | 408.2 | 399.88 |
Taiwan Taiwan Growth | 464.27 | 413.21 | 420.64 | 451.66 | 445.02 |
United States United States Growth | 286.56 | 278.76 | 322.2 | 307.84 | 252.81 |
Europe Europe Growth | 319.21 | 301.81 | 322.08 | 350.17 | 305.26 |
Other Countries Other Countries Growth | 546.85 | 454.45 | 442.51 | 394.75 | 365.53 |
Total Total Growth | 2,943 | 2,789 | 3,025 | 2,886 | 2,609 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 822.53 | 581.43 | 611.81 | 668.63 | 639.47 | 521.92 |
Total Debt Total Debt Growth | 29.83 | 61.14 | 53.95 | 217.8 | 415.42 | 184.78 |
Net Cash (Debt) Net Cash Growth | 792.69 | 520.29 | 557.87 | 450.82 | 224.05 | 337.14 |
Net Cash Growth | 19.01% | -6.74% | 23.74% | 101.21% | -33.54% | 74.44% |
Net Cash Per Share Net Cash Per Share Growth | 5.43 | 3.57 | 3.82 | 3.08 | 1.53 | 2.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 482.89 | 463.16 | 500.57 | 548.14 | 158.9 | 437.69 |
Capital Expenditures CapEx Growth | -96.3 | -90.5 | -63.58 | -55.49 | -44.65 | -35.35 |
Free Cash Flow Free Cash Flow Growth | 386.59 | 372.66 | 436.99 | 492.65 | 114.25 | 402.34 |
Free Cash Flow Growth | -31.65% | -14.72% | -11.30% | 331.20% | -71.60% | -11.15% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 53.84% | 52.93% | 51.63% | 51.49% | 50.10% | 50.91% |
Operating Margin | 21.01% | 18.21% | 14.77% | 17.97% | 15.56% | 14.56% |
Pretax Margin | 20.73% | 17.99% | 16.00% | 18.35% | 18.38% | 15.52% |
Profit Margin | 16.52% | 14.41% | 12.59% | 14.16% | 13.99% | 11.10% |
FCF Margin | 12.39% | 12.66% | 15.67% | 16.29% | 3.96% | 15.42% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.500 | 2.500 | 2.000 | 2.200 | 2.000 | 1.500 |
Dividend Per Share Growth | 25.00% | 25.00% | -9.09% | 10.00% | 33.33% | 25.00% |
Dividend Yield | 3.61% | 4.69% | 5.27% | 6.61% | 8.74% | 6.60% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.79 | 18.81 | 16.96 | 12.85 | 9.88 | 14.45 |
Forward PE | - | 15.27 | 15.27 | 13.80 | 20.61 | 20.61 |
P/FCF Ratio | 24.95 | 21.41 | 13.63 | 11.17 | 34.91 | 10.40 |
PS Ratio | 3.09 | 2.71 | 2.13 | 1.82 | 1.38 | 1.60 |