King Yuan Electronics Co., Ltd. (TPE:2449)
Taiwan · Delayed Price · Currency is TWD 247.00
-6.50 (-2.56%)
Aug 14, 2026, 1:30 PM CST
King Yuan Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40,590 | 34,934 | 26,856 | 23,992 | 36,782 | 33,759 | |
Revenue Growth | 35.24% | 30.08% | 11.94% | -34.77% | 8.95% | 16.57% |
Cost of Revenue | 25,039 | 22,411 | 17,512 | 16,065 | 23,709 | 23,407 |
Gross Profit | 15,551 | 12,522 | 9,344 | 7,927 | 13,073 | 10,352 |
Selling, General & Admin | 3,550 | 2,590 | 2,316 | 1,855 | 2,638 | 2,542 |
Research & Development | 1,098 | 930.26 | 855.47 | 811.51 | 1,267 | 1,203 |
Operating Expenses | 4,648 | 3,520 | 3,172 | 2,675 | 3,908 | 3,746 |
Operating Income | 10,903 | 9,002 | 6,172 | 5,252 | 9,165 | 6,607 |
Interest Expense | -443.29 | -185.59 | -437.97 | -516.16 | -555.03 | -343.53 |
Interest & Investment Income | 357.73 | 482.75 | 173.99 | 164.68 | 150.23 | 107.71 |
Earnings From Equity Investments | 39.4 | 42.65 | 19.45 | 17.75 | 24.91 | 22.26 |
Currency Exchange Gain (Loss) | 291.62 | 482.28 | 141.32 | 84.62 | -124.25 | 134.14 |
Other Non Operating Income (Expenses) | 235.84 | 336.81 | -121.58 | 162.55 | 246.93 | 222.8 |
EBT Excluding Unusual Items | 11,384 | 10,161 | 5,947 | 5,165 | 8,908 | 6,750 |
Gain (Loss) on Sale of Investments | - | 25.9 | - | - | - | - |
Gain (Loss) on Sale of Assets | 375.96 | 476.61 | 147.09 | 75.32 | 58.16 | 164.81 |
Asset Writedown | -34.71 | -34.71 | -123.03 | - | - | -59.46 |
Pretax Income | 11,726 | 10,629 | 5,972 | 5,241 | 8,966 | 6,855 |
Income Tax Expense | 2,397 | 2,624 | 1,211 | 955.07 | 1,984 | 1,621 |
Earnings From Continuing Operations | 9,328 | 8,005 | 4,761 | 4,285 | 6,982 | 5,234 |
Earnings From Discontinued Operations | - | 3,053 | 3,334 | 1,731 | - | - |
Net Income to Company | 9,328 | 11,058 | 8,095 | 6,016 | 6,982 | 5,234 |
Minority Interest in Earnings | -0.37 | -42.2 | -315.86 | -176.01 | -145.48 | -59.2 |
Net Income | 9,328 | 11,016 | 7,779 | 5,840 | 6,837 | 5,175 |
Net Income to Common | 9,328 | 11,016 | 7,779 | 5,840 | 6,837 | 5,175 |
Net Income Growth | -14.99% | 41.60% | 33.20% | -14.57% | 32.11% | 42.30% |
Shares Outstanding (Basic) | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 | 1,284 |
Shares Outstanding (Diluted) | 1,287 | 1,290 | 1,293 | 1,295 | 1,308 | 1,299 |
Shares Change | -0.62% | -0.22% | -0.13% | -1.01% | 0.67% | 0.12% |
EPS (Basic) | 7.27 | 8.58 | 6.06 | 4.55 | 5.32 | 4.03 |
EPS (Diluted) | 7.25 | 8.54 | 6.02 | 4.51 | 5.23 | 3.98 |
EPS Growth | -14.47% | 41.93% | 33.33% | -13.66% | 31.34% | 42.18% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -13,094 | -19,204 | 3,619 | 6,534 | 8,639 | -240.07 |
Free Cash Flow Per Share | -10.17 | -14.89 | 2.80 | 5.05 | 6.61 | -0.18 |
Dividend Per Share | 0.952 | 0.952 | 3.809 | 3.048 | 3.333 | 2.857 |
Dividend Growth | -75.00% | -75.00% | 25.00% | -8.57% | 16.67% | - |
Gross Margin | 38.31% | 35.85% | 34.79% | 33.04% | 35.54% | 30.66% |
Operating Margin | 26.86% | 25.77% | 22.98% | 21.89% | 24.92% | 19.57% |
Profit Margin | 22.98% | 31.53% | 28.97% | 24.34% | 18.59% | 15.33% |
Free Cash Flow Margin | -32.26% | -54.97% | 13.47% | 27.23% | 23.49% | -0.71% |
EBITDA | 19,536 | 16,241 | 13,442 | 14,320 | 18,304 | 15,637 |
EBITDA Margin | 48.13% | 46.49% | 50.05% | 59.69% | 49.76% | 46.32% |
D&A For EBITDA | 8,633 | 7,239 | 7,270 | 9,069 | 9,139 | 9,031 |
EBIT | 10,903 | 9,002 | 6,172 | 5,252 | 9,165 | 6,607 |
EBIT Margin | 26.86% | 25.77% | 22.98% | 21.89% | 24.92% | 19.57% |
Effective Tax Rate | 20.44% | 24.69% | 20.28% | 18.22% | 22.13% | 23.65% |