Senao International Co.,Ltd. (TPE:2450)
Taiwan · Delayed Price · Currency is TWD 27.90
+0.10 (0.36%)
Nov 13, 2026, 9:42 AM CST
Senao International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,905 | 33,125 | 32,307 | 31,269 | 31,159 | 31,039 | |
Revenue Growth | 16.30% | 2.53% | 3.32% | 0.36% | 0.39% | 14.93% |
Cost of Revenue | 33,299 | 29,661 | 28,811 | 27,859 | 27,761 | 27,573 |
Gross Profit | 3,606 | 3,464 | 3,496 | 3,410 | 3,398 | 3,466 |
Selling, General & Admin | 3,161 | 3,130 | 3,095 | 2,984 | 3,038 | 2,958 |
Operating Expenses | 3,162 | 3,130 | 3,095 | 2,984 | 3,038 | 2,958 |
Operating Income | 444.23 | 334.09 | 400.86 | 425.58 | 359.61 | 507.28 |
Interest Expense | -21.06 | -14.5 | -12.68 | -11.64 | -8.74 | -8.2 |
Interest & Investment Income | 16.35 | 13.52 | 16.31 | 13.47 | 5.15 | 3.45 |
Earnings From Equity Investments | 40.86 | 101.81 | 80.61 | 279.93 | 359.84 | 151.82 |
Currency Exchange Gain (Loss) | 3.12 | 3.12 | 1.21 | 0.13 | 0.24 | 11.88 |
Other Non Operating Income (Expenses) | 89.68 | 92.22 | 89.41 | 88.23 | 86.73 | 88.88 |
EBT Excluding Unusual Items | 573.18 | 530.25 | 575.71 | 795.7 | 802.82 | 755.1 |
Impairment of Goodwill | - | - | - | - | - | -28.7 |
Gain (Loss) on Sale of Investments | -0.1 | -0.1 | 0.26 | 17.71 | 0 | -16.35 |
Gain (Loss) on Sale of Assets | -0.13 | -0.13 | -0.11 | -0.85 | -0.24 | 1.33 |
Asset Writedown | - | - | - | - | -9.55 | -0.2 |
Other Unusual Items | 0.54 | 0.54 | 0.39 | 0.76 | 0.41 | 3.79 |
Pretax Income | 573.5 | 530.57 | 576.25 | 813.32 | 793.44 | 714.98 |
Income Tax Expense | 102.8 | 86.22 | 98.89 | 108.72 | 136.56 | 118.97 |
Earnings From Continuing Operations | 470.69 | 444.36 | 477.36 | 704.6 | 656.89 | 596.01 |
Minority Interest in Earnings | 0.55 | 0.94 | 0.95 | 1.08 | 1.15 | 0.94 |
Net Income | 471.24 | 445.29 | 478.31 | 705.68 | 658.04 | 596.95 |
Net Income to Common | 471.24 | 445.29 | 478.31 | 705.68 | 658.04 | 596.95 |
Net Income Growth | 14.23% | -6.90% | -32.22% | 7.24% | 10.23% | 36.64% |
Shares Outstanding (Basic) | 258 | 258 | 258 | 258 | 258 | 258 |
Shares Outstanding (Diluted) | 259 | 259 | 259 | 259 | 259 | 259 |
Shares Change | 0.03% | -0.01% | -0.05% | -0.07% | 0.07% | 0.10% |
EPS (Basic) | 1.82 | 1.72 | 1.85 | 2.73 | 2.55 | 2.31 |
EPS (Diluted) | 1.82 | 1.72 | 1.85 | 2.72 | 2.54 | 2.30 |
EPS Growth | 13.92% | -7.03% | -31.99% | 7.09% | 10.44% | 36.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,103 | 351.53 | 870.44 | 1,103 | -364.81 | 628.14 |
Free Cash Flow Per Share | 4.26 | 1.36 | 3.36 | 4.26 | -1.41 | 2.42 |
Dividend Per Share | 1.550 | 1.550 | 1.650 | 2.000 | 2.200 | 2.000 |
Dividend Growth | -6.06% | -6.06% | -17.50% | -9.09% | 10.00% | 33.33% |
Gross Margin | 9.77% | 10.46% | 10.82% | 10.90% | 10.90% | 11.17% |
Operating Margin | 1.20% | 1.01% | 1.24% | 1.36% | 1.15% | 1.63% |
Profit Margin | 1.28% | 1.34% | 1.48% | 2.26% | 2.11% | 1.92% |
Free Cash Flow Margin | 2.99% | 1.06% | 2.69% | 3.53% | -1.17% | 2.02% |
EBITDA | 503.24 | 390.82 | 454.38 | 480.27 | 423.73 | 573.31 |
EBITDA Margin | 1.36% | 1.18% | 1.41% | 1.54% | 1.36% | 1.85% |
D&A For EBITDA | 59.01 | 56.74 | 53.52 | 54.69 | 64.12 | 66.03 |
EBIT | 444.23 | 334.09 | 400.86 | 425.58 | 359.61 | 507.28 |
EBIT Margin | 1.20% | 1.01% | 1.24% | 1.36% | 1.15% | 1.63% |
Effective Tax Rate | 17.93% | 16.25% | 17.16% | 13.37% | 17.21% | 16.64% |
Revenue as Reported | 36,905 | 33,125 | 32,307 | 31,269 | 31,159 | 31,039 |