C Sun Mfg Ltd. (TPE:2467)
Taiwan · Delayed Price · Currency is TWD 610.00
+25.00 (4.27%)
Aug 28, 2026, 1:30 PM CST
C Sun Mfg Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8,327 | 6,102 | 4,818 | 3,626 | 5,367 | 5,723 |
| 8,327 | 6,102 | 4,818 | 3,626 | 5,367 | 5,723 | |
Revenue Growth | 59.89% | 26.65% | 32.89% | -32.44% | -6.22% | 40.08% |
Cost of Revenue | 4,401 | 3,458 | 2,835 | 2,120 | 3,459 | 3,781 |
Gross Profit | 3,926 | 2,644 | 1,983 | 1,506 | 1,908 | 1,942 |
Selling, General & Admin | 1,510 | 1,195 | 981.89 | 761.79 | 841.16 | 883.13 |
Research & Development | 681.81 | 542.58 | 362.18 | 337.89 | 323.51 | 323.42 |
Operating Expenses | 2,181 | 1,761 | 1,347 | 1,104 | 1,221 | 1,202 |
Operating Income | 1,745 | 883.24 | 635.99 | 402.54 | 687.41 | 740.12 |
Interest Expense | -85.59 | -67.24 | -52.21 | -33.71 | -31.14 | -16.54 |
Interest & Investment Income | 171.09 | 111.81 | 114.34 | 97.48 | 54.15 | 38.24 |
Earnings From Equity Investments | 157.88 | 157.1 | 121.92 | 67.3 | 129.47 | 82.24 |
Currency Exchange Gain (Loss) | 9.63 | -26.14 | 45.52 | 23.26 | 33.45 | 0.97 |
Other Non Operating Income (Expenses) | 85.47 | 41.05 | 78.18 | 25.8 | 86.32 | 26.68 |
EBT Excluding Unusual Items | 2,083 | 1,100 | 943.74 | 582.66 | 959.66 | 871.71 |
Impairment of Goodwill | - | - | - | - | - | -1.3 |
Gain (Loss) on Sale of Investments | 29.11 | 28.94 | 35.22 | 1.83 | 0.82 | 4.92 |
Gain (Loss) on Sale of Assets | -0.69 | -2.08 | -0.25 | -0.58 | 0.4 | -0.35 |
Other Unusual Items | 0.01 | 0.01 | 0.85 | 0.12 | -0.11 | - |
Pretax Income | 2,112 | 1,127 | 979.56 | 584.03 | 960.77 | 874.97 |
Income Tax Expense | 446.87 | 233.78 | 222.99 | 53.91 | 178.14 | 158.57 |
Earnings From Continuing Operations | 1,665 | 892.91 | 756.58 | 530.12 | 782.62 | 716.41 |
Minority Interest in Earnings | -85.33 | -62.34 | -37.42 | -43.8 | -63.66 | -56.11 |
Net Income | 1,579 | 830.56 | 719.16 | 486.32 | 718.97 | 660.29 |
Net Income to Common | 1,579 | 830.56 | 719.16 | 486.32 | 718.97 | 660.29 |
Net Income Growth | 120.13% | 15.49% | 47.88% | -32.36% | 8.89% | 50.49% |
Shares Outstanding (Basic) | 153 | 151 | 150 | 156 | 157 | 156 |
Shares Outstanding (Diluted) | 156 | 151 | 150 | 156 | 157 | 157 |
Shares Change | 3.55% | 1.04% | -3.89% | -0.60% | 0.17% | -0.23% |
EPS (Basic) | 10.33 | 5.50 | 4.80 | 3.12 | 4.59 | 4.22 |
EPS (Diluted) | 10.22 | 5.49 | 4.80 | 3.12 | 4.58 | 4.22 |
EPS Growth | 114.23% | 14.37% | 53.85% | -31.88% | 8.53% | 50.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -917.27 | -1,018 | 541.23 | 960.75 | 521.98 | 233.25 |
Free Cash Flow Per Share | -5.89 | -6.72 | 3.61 | 6.16 | 3.33 | 1.49 |
Dividend Per Share | 5.500 | 5.500 | 5.000 | 3.000 | 3.600 | 2.913 |
Dividend Growth | 10.00% | 10.00% | 66.67% | -16.67% | 23.60% | 22.41% |
Gross Margin | 47.14% | 43.33% | 41.16% | 41.54% | 35.55% | 33.93% |
Operating Margin | 20.95% | 14.47% | 13.20% | 11.10% | 12.81% | 12.93% |
Profit Margin | 18.97% | 13.61% | 14.93% | 13.41% | 13.40% | 11.54% |
Free Cash Flow Margin | -11.02% | -16.68% | 11.23% | 26.50% | 9.73% | 4.08% |
EBITDA | 1,820 | 953.99 | 698.08 | 463.25 | 752.03 | 808.9 |
EBITDA Margin | 21.85% | 15.63% | 14.49% | 12.78% | 14.01% | 14.13% |
D&A For EBITDA | 74.91 | 70.75 | 62.09 | 60.71 | 64.62 | 68.78 |
EBIT | 1,745 | 883.24 | 635.99 | 402.54 | 687.41 | 740.12 |
EBIT Margin | 20.95% | 14.47% | 13.20% | 11.10% | 12.81% | 12.93% |
Effective Tax Rate | 21.16% | 20.75% | 22.76% | 9.23% | 18.54% | 18.12% |