G-SHANK Enterprise Co., Ltd. (TPE:2476)
Taiwan · Delayed Price · Currency is TWD 115.00
-4.00 (-3.36%)
May 15, 2026, 1:30 PM CST
G-SHANK Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,967 | 7,446 | 6,609 | 5,746 | 6,781 | 6,420 | |
Revenue Growth (YoY) | 16.29% | 12.66% | 15.02% | -15.26% | 5.62% | 34.33% |
Cost of Revenue | 5,520 | 5,165 | 4,459 | 4,082 | 4,822 | 4,525 |
Gross Profit | 2,448 | 2,281 | 2,150 | 1,664 | 1,959 | 1,896 |
Selling, General & Admin | 867.39 | 849.22 | 818.67 | 737.37 | 728.14 | 702.6 |
Research & Development | 183.95 | 177.39 | 160.44 | 171.85 | 194.02 | 185.95 |
Other Operating Expenses | -0.38 | -0.38 | -0.38 | -0.38 | -0.38 | -1.29 |
Operating Expenses | 1,055 | 1,029 | 978.93 | 906.48 | 919.4 | 892.77 |
Operating Income | 1,393 | 1,252 | 1,171 | 757.97 | 1,040 | 1,003 |
Interest Expense | -21.07 | -23.44 | -31.22 | -21.25 | -17.32 | -14.68 |
Interest & Investment Income | 218.02 | 233 | 252.44 | 176.19 | 120.34 | 101.2 |
Earnings From Equity Investments | -8.38 | -6.08 | 14.02 | 9.99 | 11.23 | 4.81 |
Currency Exchange Gain (Loss) | -44.88 | -44.88 | 68.94 | 44.25 | 141.07 | -44.14 |
Other Non Operating Income (Expenses) | -65.6 | 28.27 | 185.33 | 94.56 | 21.18 | -10.34 |
EBT Excluding Unusual Items | 1,471 | 1,439 | 1,661 | 1,062 | 1,317 | 1,040 |
Gain (Loss) on Sale of Assets | 3.41 | 3.41 | 0.61 | -8.12 | -1.82 | -1.17 |
Pretax Income | 1,474 | 1,442 | 1,661 | 1,054 | 1,315 | 1,039 |
Income Tax Expense | 396.95 | 389.35 | 458.37 | 291.6 | 330.83 | 285.82 |
Earnings From Continuing Operations | 1,078 | 1,053 | 1,203 | 762 | 983.92 | 752.87 |
Minority Interest in Earnings | -124.21 | -124.08 | -138.59 | -86.96 | -116.31 | -104.5 |
Net Income | 953.32 | 928.61 | 1,064 | 675.04 | 867.6 | 648.36 |
Net Income to Common | 953.32 | 928.61 | 1,064 | 675.04 | 867.6 | 648.36 |
Net Income Growth | -10.51% | -12.75% | 57.67% | -22.20% | 33.81% | 125.56% |
Shares Outstanding (Basic) | 219 | 213 | 205 | 191 | 189 | 186 |
Shares Outstanding (Diluted) | 232 | 226 | 222 | 194 | 193 | 191 |
Shares Change (YoY) | 3.02% | 1.92% | 14.48% | 0.16% | 0.94% | 2.02% |
EPS (Basic) | 4.35 | 4.36 | 5.18 | 3.54 | 4.58 | 3.49 |
EPS (Diluted) | 4.16 | 4.17 | 4.86 | 3.49 | 4.49 | 3.39 |
EPS Growth | -13.15% | -14.26% | 39.27% | -22.27% | 32.45% | 121.57% |
Free Cash Flow | 1,063 | 242.99 | -959.69 | 182.28 | 1,293 | 368.36 |
Free Cash Flow Per Share | 4.58 | 1.08 | -4.33 | 0.94 | 6.70 | 1.93 |
Dividend Per Share | - | 3.000 | 3.500 | 2.500 | 2.300 | 2.080 |
Dividend Growth | - | -14.29% | 40.00% | 8.70% | 10.58% | 73.33% |
Gross Margin | 30.72% | 30.63% | 32.53% | 28.97% | 28.90% | 29.53% |
Operating Margin | 17.48% | 16.81% | 17.72% | 13.19% | 15.34% | 15.62% |
Profit Margin | 11.97% | 12.47% | 16.10% | 11.75% | 12.80% | 10.10% |
Free Cash Flow Margin | 13.34% | 3.26% | -14.52% | 3.17% | 19.07% | 5.74% |
EBITDA | 1,611 | 1,464 | 1,357 | 932.66 | 1,224 | 1,175 |
EBITDA Margin | 20.22% | 19.66% | 20.53% | 16.23% | 18.04% | 18.29% |
D&A For EBITDA | 217.64 | 211.98 | 185.54 | 174.7 | 183.54 | 171.51 |
EBIT | 1,393 | 1,252 | 1,171 | 757.97 | 1,040 | 1,003 |
EBIT Margin | 17.48% | 16.81% | 17.72% | 13.19% | 15.34% | 15.62% |
Effective Tax Rate | 26.92% | 27.00% | 27.59% | 27.68% | 25.16% | 27.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.