G-SHANK Enterprise Co., Ltd. (TPE:2476)
Taiwan · Delayed Price · Currency is TWD 120.50
+5.00 (4.33%)
Aug 25, 2026, 1:30 PM CST
G-SHANK Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,723 | 7,446 | 6,609 | 5,746 | 6,781 | 6,420 | |
Revenue Growth | 24.35% | 12.66% | 15.02% | -15.26% | 5.62% | 34.33% |
Cost of Revenue | 6,015 | 5,165 | 4,459 | 4,082 | 4,822 | 4,525 |
Gross Profit | 2,707 | 2,281 | 2,150 | 1,664 | 1,959 | 1,896 |
Selling, General & Admin | 892.85 | 849.22 | 818.67 | 737.37 | 728.14 | 702.6 |
Research & Development | 191.06 | 177.39 | 160.44 | 171.85 | 194.02 | 185.95 |
Other Operating Expenses | -0.38 | -0.38 | -0.38 | -0.38 | -0.38 | -1.29 |
Operating Expenses | 1,088 | 1,029 | 978.93 | 906.48 | 919.4 | 892.77 |
Operating Income | 1,620 | 1,252 | 1,171 | 757.97 | 1,040 | 1,003 |
Interest Expense | -19.47 | -23.44 | -31.22 | -21.25 | -17.32 | -14.68 |
Interest & Investment Income | 199.46 | 233 | 252.44 | 176.19 | 120.34 | 101.2 |
Earnings From Equity Investments | -1.73 | -6.08 | 14.02 | 9.99 | 11.23 | 4.81 |
Currency Exchange Gain (Loss) | -48.71 | -44.88 | 68.94 | 44.25 | 141.07 | -44.14 |
Other Non Operating Income (Expenses) | 211.8 | 28.27 | 185.33 | 94.56 | 21.18 | -10.34 |
EBT Excluding Unusual Items | 1,961 | 1,439 | 1,661 | 1,062 | 1,317 | 1,040 |
Gain (Loss) on Sale of Assets | -1.18 | 3.41 | 0.61 | -8.12 | -1.82 | -1.17 |
Pretax Income | 1,960 | 1,442 | 1,661 | 1,054 | 1,315 | 1,039 |
Income Tax Expense | 481.5 | 389.35 | 458.37 | 291.6 | 330.83 | 285.82 |
Earnings From Continuing Operations | 1,478 | 1,053 | 1,203 | 762 | 983.92 | 752.87 |
Minority Interest in Earnings | -131.06 | -124.08 | -138.59 | -86.96 | -116.31 | -104.5 |
Net Income | 1,347 | 928.61 | 1,064 | 675.04 | 867.6 | 648.36 |
Net Income to Common | 1,347 | 928.61 | 1,064 | 675.04 | 867.6 | 648.36 |
Net Income Growth | 72.31% | -12.75% | 57.67% | -22.20% | 33.81% | 125.56% |
Shares Outstanding (Basic) | 217 | 213 | 205 | 191 | 189 | 186 |
Shares Outstanding (Diluted) | 226 | 226 | 222 | 194 | 193 | 191 |
Shares Change | 0.53% | 1.92% | 14.48% | 0.16% | 0.94% | 2.02% |
EPS (Basic) | 6.22 | 4.36 | 5.18 | 3.54 | 4.58 | 3.49 |
EPS (Diluted) | 5.98 | 4.17 | 4.86 | 3.49 | 4.49 | 3.39 |
EPS Growth | 68.92% | -14.26% | 39.27% | -22.27% | 32.45% | 121.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 926.89 | 242.99 | -959.69 | 182.28 | 1,293 | 368.36 |
Free Cash Flow Per Share | 4.09 | 1.08 | -4.33 | 0.94 | 6.70 | 1.93 |
Dividend Per Share | 3.000 | 3.000 | 3.500 | 2.500 | 2.300 | 2.080 |
Dividend Growth | -14.29% | -14.29% | 40.00% | 8.70% | 10.58% | 73.33% |
Gross Margin | 31.04% | 30.63% | 32.53% | 28.97% | 28.90% | 29.53% |
Operating Margin | 18.57% | 16.81% | 17.72% | 13.19% | 15.34% | 15.62% |
Profit Margin | 15.45% | 12.47% | 16.10% | 11.75% | 12.80% | 10.10% |
Free Cash Flow Margin | 10.63% | 3.26% | -14.52% | 3.17% | 19.07% | 5.74% |
EBITDA | 1,840 | 1,464 | 1,357 | 932.66 | 1,224 | 1,175 |
EBITDA Margin | 21.10% | 19.66% | 20.53% | 16.23% | 18.04% | 18.29% |
D&A For EBITDA | 220.5 | 211.98 | 185.54 | 174.7 | 183.54 | 171.51 |
EBIT | 1,620 | 1,252 | 1,171 | 757.97 | 1,040 | 1,003 |
EBIT Margin | 18.57% | 16.81% | 17.72% | 13.19% | 15.34% | 15.62% |
Effective Tax Rate | 24.57% | 27.00% | 27.59% | 27.68% | 25.16% | 27.52% |