PANJIT International Inc. (TPE:2481)
Taiwan · Delayed Price · Currency is TWD 88.00
-2.40 (-2.65%)
Feb 2, 2026, 1:30 PM CST
PANJIT International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 12,753 | 12,536 | 12,707 | 13,228 | 13,862 | 10,485 | |
Revenue Growth (YoY) | 1.58% | -1.35% | -3.94% | -4.57% | 32.20% | 14.68% |
Cost of Revenue | 8,818 | 8,939 | 9,499 | 9,232 | 9,466 | 8,038 |
Gross Profit | 3,935 | 3,597 | 3,208 | 3,996 | 4,396 | 2,447 |
Selling, General & Admin | 1,891 | 1,805 | 1,537 | 1,655 | 1,686 | 1,109 |
Research & Development | 1,007 | 972.12 | 832.67 | 719.21 | 422.58 | 348.05 |
Operating Expenses | 2,900 | 2,784 | 2,374 | 2,365 | 2,106 | 1,455 |
Operating Income | 1,036 | 812.92 | 833.73 | 1,631 | 2,289 | 992.08 |
Interest Expense | -226.94 | -226.78 | -202.8 | -138.09 | -96.68 | -80.75 |
Interest & Investment Income | 237.39 | 199.14 | 180.23 | 149.4 | 113.04 | 110.41 |
Earnings From Equity Investments | 176.73 | 176.99 | 104.85 | 114.4 | 49.72 | -25.63 |
Currency Exchange Gain (Loss) | -50.55 | 78.94 | -14.03 | 160.01 | 27.82 | -46.5 |
Other Non Operating Income (Expenses) | 345.55 | 276.42 | 243.52 | 96.38 | 171.44 | 137.74 |
EBT Excluding Unusual Items | 1,518 | 1,318 | 1,146 | 2,013 | 2,555 | 1,087 |
Impairment of Goodwill | - | - | - | - | - | -40.92 |
Gain (Loss) on Sale of Investments | -0.01 | - | -7.96 | 72.79 | -0.13 | 2.66 |
Gain (Loss) on Sale of Assets | 0.81 | -4.66 | 26.68 | 0.07 | -21.03 | -15.55 |
Asset Writedown | -38.96 | -45.36 | 0.69 | 5.27 | -18.71 | -2.42 |
Other Unusual Items | 0.01 | - | 0.18 | 0.05 | - | - |
Pretax Income | 1,480 | 1,268 | 1,165 | 2,091 | 2,515 | 1,031 |
Income Tax Expense | 270.14 | 190.2 | 152.15 | 333.44 | 536.85 | 130.59 |
Earnings From Continuing Operations | 1,209 | 1,077 | 1,013 | 1,758 | 1,978 | 900.54 |
Minority Interest in Earnings | -173.22 | -158.88 | -192.17 | -0.27 | -51.06 | -3.11 |
Net Income | 1,036 | 918.52 | 820.78 | 1,758 | 1,927 | 897.44 |
Net Income to Common | 1,036 | 918.52 | 820.78 | 1,758 | 1,927 | 897.44 |
Net Income Growth | 20.66% | 11.91% | -53.30% | -8.79% | 114.72% | 69.26% |
Shares Outstanding (Basic) | 382 | 382 | 382 | 382 | 340 | 332 |
Shares Outstanding (Diluted) | 384 | 384 | 383 | 385 | 342 | 334 |
Shares Change (YoY) | 0.13% | 0.07% | -0.37% | 12.59% | 2.27% | -5.67% |
EPS (Basic) | 2.71 | 2.40 | 2.15 | 4.60 | 5.66 | 2.70 |
EPS (Diluted) | 2.70 | 2.39 | 2.14 | 4.57 | 5.64 | 2.69 |
EPS Growth | 20.53% | 11.68% | -53.17% | -18.97% | 109.66% | 79.33% |
Free Cash Flow | 1,137 | 801.84 | 1,009 | -162.58 | -1,568 | 329 |
Free Cash Flow Per Share | 2.96 | 2.09 | 2.63 | -0.42 | -4.59 | 0.98 |
Dividend Per Share | 1.400 | 1.400 | 1.200 | 3.000 | 3.000 | 1.500 |
Dividend Growth | 16.67% | 16.67% | -60.00% | - | 100.00% | 42.86% |
Gross Margin | 30.86% | 28.69% | 25.25% | 30.21% | 31.71% | 23.34% |
Operating Margin | 8.12% | 6.49% | 6.56% | 12.33% | 16.52% | 9.46% |
Profit Margin | 8.13% | 7.33% | 6.46% | 13.29% | 13.90% | 8.56% |
Free Cash Flow Margin | 8.92% | 6.40% | 7.94% | -1.23% | -11.31% | 3.14% |
EBITDA | 1,918 | 1,719 | 1,590 | 2,260 | 2,829 | 1,541 |
EBITDA Margin | 15.04% | 13.71% | 12.52% | 17.09% | 20.41% | 14.70% |
D&A For EBITDA | 882.41 | 906.35 | 756.6 | 628.94 | 539.08 | 549.25 |
EBIT | 1,036 | 812.92 | 833.73 | 1,631 | 2,289 | 992.08 |
EBIT Margin | 8.12% | 6.49% | 6.56% | 12.33% | 16.52% | 9.46% |
Effective Tax Rate | 18.26% | 15.00% | 13.06% | 15.94% | 21.35% | 12.67% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.