PANJIT International Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	44,134	30,607	19,602	25,716	22,124	40,886
Market Cap Growth	167.67%	56.14%	-23.77%	16.23%	-45.89%	127.56%
Enterprise Value	45,978	33,691	24,251	31,313	28,048	47,397
Last Close Price	115.50	78.67	48.88	62.77	51.92	90.90
PE Ratio	36.69	25.69	21.34	31.33	12.59	21.22
Forward PE	21.49	21.46	13.87	18.86	11.07	17.15
PS Ratio	3.28	2.34	1.56	2.02	1.67	2.95
PB Ratio	2.79	1.90	1.26	1.76	1.48	3.12
P/TBV Ratio	3.43	2.35	1.57	2.22	1.85	3.23
P/FCF Ratio	38.05	30.37	24.45	25.50	-	-
P/OCF Ratio	27.23	21.57	15.01	12.57	12.43	39.44
EV/Sales Ratio	3.42	2.57	1.93	2.46	2.12	3.42
EV/EBITDA Ratio	20.48	16.95	14.11	19.69	12.41	16.76
EV/EBIT Ratio	35.73	30.32	29.83	37.56	17.20	20.70
EV/FCF Ratio	39.64	33.43	30.24	31.05	-	-
Debt / Equity Ratio	0.57	0.57	0.61	0.68	0.65	0.63
Debt / EBITDA Ratio	4.37	4.37	5.15	5.78	4.07	2.80
Debt / FCF Ratio	9.14	9.14	11.81	9.79	-	-
Net Debt / Equity Ratio	0.05	0.05	0.16	0.24	0.24	0.12
Net Debt / EBITDA Ratio	0.40	0.40	1.48	2.18	1.61	0.55
Net Debt / FCF Ratio	0.79	0.79	3.18	3.44	-22.32	-0.99
Asset Turnover	0.45	0.45	0.44	0.44	0.47	0.62
Inventory Turnover	3.40	3.40	3.11	2.81	2.99	4.69
Quick Ratio	1.68	1.68	1.51	1.49	1.32	1.39
Current Ratio	2.10	2.10	1.97	2.02	1.94	1.76
Return on Equity (ROE)	8.79%	8.79%	7.15%	6.86%	12.55%	19.43%
Return on Assets (ROA)	2.38%	2.38%	1.77%	1.80%	3.65%	6.44%
Return on Invested Capital (ROIC)	5.43%	5.26%	3.82%	3.96%	8.26%	14.22%
Return on Capital Employed (ROCE)	5.10%	5.10%	3.80%	3.90%	7.50%	12.40%
Earnings Yield	2.73%	3.89%	4.69%	3.19%	7.94%	4.71%
FCF Yield	2.63%	3.29%	4.09%	3.92%	-0.73%	-3.84%
Dividend Yield	1.49%	2.29%	2.86%	1.91%	5.78%	3.30%
Payout Ratio	44.48%	44.89%	49.92%	139.66%	65.22%	25.85%
Buyback Yield / Dilution	0.05%	0.05%	-0.07%	0.37%	-12.59%	-2.27%
Total Shareholder Return	1.61%	2.34%	2.79%	2.28%	-6.82%	1.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.