PANJIT International Inc. (TPE:2481)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
134.00
+4.00 (3.08%)
Aug 5, 2026, 1:30 PM CST

PANJIT International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,44313,09412,53612,70713,22813,862
Revenue Growth
5.86%4.45%-1.35%-3.94%-4.57%32.20%
Gross Profit
4,2814,0933,5973,2083,9964,396
Operating Income
1,1031,111812.92833.731,6312,289
Net Income
1,2031,192918.52820.781,7581,927
Earnings Per Share
3.143.112.392.144.575.64
EPS Growth
18.95%30.13%11.68%-53.17%-18.97%109.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Power Separation Element
12,26411,85111,52111,43312,81213,597
Power Integrated Circuits and Components
1,0041,059816.031,074227.63-
Solar Energy
193.78199.73213.21202.58188.29220.9
Adjustment and Elimination
-18.72-15.44-14.35-2.59-0.78
Total
13,44313,09412,53612,70713,22813,862

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,5398,4126,9146,4036,0286,661
Total Debt
9,4459,2129,4659,8719,6578,207
Net Cash (Debt)
-906.67-800.05-2,552-3,469-3,629-1,546
Net Cash Growth
------
Net Cash Per Share
-2.36-2.09-6.65-9.05-9.43-4.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,6211,4191,3062,0451,7801,037
Capital Expenditures
-460.98-411.41-503.97-1,037-1,943-2,604
Free Cash Flow
1,1601,008801.841,009-162.58-1,568
Free Cash Flow Growth
68.92%25.70%-20.50%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.85%31.26%28.69%25.25%30.21%31.71%
Operating Margin
8.20%8.49%6.49%6.56%12.33%16.52%
Pretax Margin
12.61%12.82%10.11%9.17%15.81%18.14%
Profit Margin
8.95%9.10%7.33%6.46%13.29%13.90%
FCF Margin
8.63%7.70%6.40%7.94%-1.23%-11.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8001.4001.2003.0003.000
Dividend Per Share Growth
28.57%28.57%16.67%-60.00%0%100.00%
Dividend Yield
1.38%2.29%2.86%1.91%5.78%3.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.6825.6921.3431.3312.5921.22
Forward PE
23.7221.4613.8718.8611.0717.15
P/FCF Ratio
44.1430.3724.4525.50--
PS Ratio
3.812.341.562.021.672.95