PANJIT International Inc. (TPE:2481)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
150.50
+13.50 (9.85%)
Aug 26, 2026, 1:24 PM CST

PANJIT International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,99913,09412,53612,70713,22813,862
Revenue Growth
9.21%4.45%-1.35%-3.94%-4.57%32.20%
Gross Profit
4,5534,0933,5973,2083,9964,396
Operating Income
1,2251,111812.92833.731,6312,289
Net Income
1,4391,192918.52820.781,7581,927
Earnings Per Share
3.763.112.392.144.575.64
EPS Growth
46.27%30.13%11.68%-53.17%-18.97%109.66%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Power Separation Element
11,85111,52111,43312,81213,597
Power Integrated Circuits and Components
1,059816.031,074227.63-
Solar Energy
199.73213.21202.58188.29220.9
Adjustment and Elimination
-15.44-14.35-2.59-0.78
Total
13,09412,53612,70713,22813,862

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,1188,4126,9146,4036,0286,661
Total Debt
10,4759,2129,4659,8719,6578,207
Net Cash (Debt)
-4,357-800.05-2,552-3,469-3,629-1,546
Net Cash Growth
------
Net Cash Per Share
-11.37-2.09-6.65-9.05-9.43-4.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2411,4191,3062,0451,7801,037
Capital Expenditures
-540.2-411.41-503.97-1,037-1,943-2,604
Free Cash Flow
700.451,008801.841,009-162.58-1,568
Free Cash Flow Growth
-62.34%25.70%-20.50%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.52%31.26%28.69%25.25%30.21%31.71%
Operating Margin
8.75%8.49%6.49%6.56%12.33%16.52%
Pretax Margin
14.08%12.82%10.11%9.17%15.81%18.14%
Profit Margin
10.28%9.10%7.33%6.46%13.29%13.90%
FCF Margin
5.00%7.70%6.40%7.94%-1.23%-11.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.8001.4001.2003.0003.000
Dividend Per Share Growth
28.57%28.57%16.67%-60.00%0%100.00%
Dividend Yield
1.30%2.29%2.86%1.91%5.78%3.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.4425.6921.3431.3312.5921.22
Forward PE
22.5021.4613.8718.8611.0717.15
P/FCF Ratio
74.7430.3724.4525.50--
PS Ratio
3.742.341.562.021.672.95