Siward Crystal Technology Co., Ltd (TPE:2484)
Taiwan · Delayed Price · Currency is TWD 73.00
+1.10 (1.53%)
Aug 19, 2026, 1:30 PM CST
Siward Crystal Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,377 | 2,410 | 2,189 | 2,355 | 3,264 | 3,226 | |
Revenue Growth | -0.83% | 10.07% | -7.04% | -27.83% | 1.16% | 24.52% |
Cost of Revenue | 1,875 | 1,988 | 1,761 | 1,709 | 2,013 | 2,303 |
Gross Profit | 502.14 | 421.9 | 428.93 | 646.36 | 1,251 | 923.42 |
Selling, General & Admin | 233.29 | 224.14 | 220.46 | 238.5 | 291.03 | 249.9 |
Research & Development | 115 | 118.48 | 121.81 | 128.92 | 134.06 | 113.49 |
Operating Expenses | 348.23 | 342.58 | 342.23 | 367.21 | 451.12 | 408.97 |
Operating Income | 153.91 | 79.33 | 86.7 | 279.15 | 799.56 | 514.45 |
Interest Expense | -5.53 | -4.77 | -7.07 | -13.38 | -13.69 | -9.04 |
Interest & Investment Income | 5.55 | 4.97 | 8.85 | 25.22 | 6.5 | 2.56 |
Earnings From Equity Investments | 37.63 | 27.81 | 25.07 | 23.14 | 25.95 | 14.6 |
Currency Exchange Gain (Loss) | -19.44 | -19.44 | 56.54 | 7.02 | 143.1 | -10.73 |
Other Non Operating Income (Expenses) | 100.12 | 32.8 | 25.8 | 21.97 | 22.27 | 17.76 |
EBT Excluding Unusual Items | 272.24 | 120.71 | 195.88 | 343.13 | 983.69 | 529.61 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -8.44 |
Gain (Loss) on Sale of Assets | 5.77 | 5.77 | -0.21 | 0.23 | -0.35 | -2.11 |
Pretax Income | 278.02 | 126.48 | 195.67 | 343.36 | 983.34 | 519.06 |
Income Tax Expense | 56.86 | 22.82 | 38.04 | 82.62 | 215.27 | 113.78 |
Earnings From Continuing Operations | 221.15 | 103.66 | 157.64 | 260.74 | 768.07 | 405.28 |
Minority Interest in Earnings | - | -0 | 0.59 | 0.25 | 0.2 | 0.4 |
Net Income | 221.15 | 103.66 | 158.23 | 260.99 | 768.28 | 405.68 |
Net Income to Common | 221.15 | 103.66 | 158.23 | 260.99 | 768.28 | 405.68 |
Net Income Growth | 128.78% | -34.49% | -39.37% | -66.03% | 89.38% | 150.44% |
Shares Outstanding (Basic) | 161 | 159 | 159 | 159 | 159 | 159 |
Shares Outstanding (Diluted) | 162 | 160 | 160 | 160 | 161 | 160 |
Shares Change | 1.08% | -0.06% | -0.21% | -0.57% | 0.58% | 0.15% |
EPS (Basic) | 1.37 | 0.65 | 0.99 | 1.64 | 4.82 | 2.54 |
EPS (Diluted) | 1.37 | 0.65 | 0.99 | 1.63 | 4.77 | 2.53 |
EPS Growth | 126.00% | -34.34% | -39.26% | -65.83% | 88.54% | 150.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34.52 | 15.81 | 178.64 | 402.63 | 794.13 | 82.17 |
Free Cash Flow Per Share | 0.21 | 0.10 | 1.12 | 2.51 | 4.93 | 0.51 |
Dividend Per Share | 0.500 | 0.500 | 0.700 | 1.500 | 2.200 | 1.500 |
Dividend Growth | -28.57% | -28.57% | -53.33% | -31.82% | 46.67% | 50.00% |
Gross Margin | 21.13% | 17.51% | 19.59% | 27.44% | 38.32% | 28.62% |
Operating Margin | 6.48% | 3.29% | 3.96% | 11.85% | 24.50% | 15.95% |
Profit Margin | 9.30% | 4.30% | 7.23% | 11.08% | 23.54% | 12.57% |
Free Cash Flow Margin | 1.45% | 0.66% | 8.16% | 17.09% | 24.33% | 2.55% |
EBITDA | 354.36 | 278 | 286.48 | 491.97 | 1,018 | 723.28 |
EBITDA Margin | 14.91% | 11.54% | 13.08% | 20.89% | 31.20% | 22.42% |
D&A For EBITDA | 200.45 | 198.67 | 199.78 | 212.82 | 218.66 | 208.83 |
EBIT | 153.91 | 79.33 | 86.7 | 279.15 | 799.56 | 514.45 |
EBIT Margin | 6.48% | 3.29% | 3.96% | 11.85% | 24.50% | 15.95% |
Effective Tax Rate | 20.45% | 18.04% | 19.44% | 24.06% | 21.89% | 21.92% |