Success Prime Corporation (TPE:2496)
72.40
-0.40 (-0.55%)
Jul 1, 2025, 1:26 PM CST
Success Prime Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
843.38 | 835.83 | 764.82 | 702.26 | 661.92 | 776.4 | Upgrade
| |
Revenue Growth (YoY) | 7.12% | 9.29% | 8.91% | 6.09% | -14.74% | -11.93% | Upgrade
|
Cost of Revenue | 385.4 | 379.87 | 362.65 | 350.06 | 341.4 | 404.43 | Upgrade
|
Gross Profit | 457.98 | 455.96 | 402.17 | 352.2 | 320.52 | 371.97 | Upgrade
|
Selling, General & Admin | 311.28 | 306.52 | 280.16 | 257.16 | 243.03 | 286.33 | Upgrade
|
Research & Development | - | - | - | - | - | 14.1 | Upgrade
|
Operating Expenses | 311.28 | 306.52 | 280.16 | 257.16 | 243.03 | 300.43 | Upgrade
|
Operating Income | 146.7 | 149.44 | 122.01 | 95.04 | 77.49 | 71.54 | Upgrade
|
Interest Expense | -1.81 | -1.67 | -1.84 | -2.14 | -2.12 | -3.65 | Upgrade
|
Interest & Investment Income | 4.82 | 4.54 | 2.55 | 1.15 | 0.39 | 0.57 | Upgrade
|
Earnings From Equity Investments | 0.29 | -0.13 | 1.03 | 0.96 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 0.96 | 1.33 | -0.08 | 1.02 | -0.29 | -0.66 | Upgrade
|
Other Non Operating Income (Expenses) | 0.77 | 1.43 | 1.44 | -0.42 | 9.13 | 6.38 | Upgrade
|
EBT Excluding Unusual Items | 151.73 | 154.95 | 125.11 | 95.61 | 84.6 | 74.18 | Upgrade
|
Gain (Loss) on Sale of Investments | 7.52 | 7.52 | - | - | - | 9.04 | Upgrade
|
Asset Writedown | - | - | - | - | -11.74 | - | Upgrade
|
Other Unusual Items | 0.02 | 0.02 | 0.06 | 0.58 | 1.39 | 0.59 | Upgrade
|
Pretax Income | 160.73 | 163.95 | 125.33 | 98.38 | 74.26 | 83.8 | Upgrade
|
Income Tax Expense | 31.08 | 31.59 | 21.85 | 19.12 | 17.63 | 20.89 | Upgrade
|
Earnings From Continuing Operations | 129.65 | 132.36 | 103.49 | 79.26 | 56.62 | 62.91 | Upgrade
|
Minority Interest in Earnings | 0.58 | 0.49 | 0.16 | -0.56 | 0.28 | -0.68 | Upgrade
|
Net Income | 130.23 | 132.85 | 103.64 | 78.7 | 56.9 | 62.23 | Upgrade
|
Net Income to Common | 130.23 | 132.85 | 103.64 | 78.7 | 56.9 | 62.23 | Upgrade
|
Net Income Growth | 14.17% | 28.18% | 31.69% | 38.32% | -8.57% | -18.24% | Upgrade
|
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
Shares Change (YoY) | 0.07% | 0.02% | 0.01% | 0.62% | -0.36% | -0.51% | Upgrade
|
EPS (Basic) | 6.87 | 7.02 | 5.48 | 4.16 | 3.02 | 3.30 | Upgrade
|
EPS (Diluted) | 6.85 | 7.00 | 5.46 | 4.15 | 3.02 | 3.29 | Upgrade
|
EPS Growth | 13.97% | 28.21% | 31.57% | 37.42% | -8.21% | -17.75% | Upgrade
|
Free Cash Flow | 229.86 | 229.57 | 228.25 | 191.95 | 134.41 | 129.27 | Upgrade
|
Free Cash Flow Per Share | 12.10 | 12.09 | 12.02 | 10.11 | 7.12 | 6.83 | Upgrade
|
Dividend Per Share | 5.680 | 5.680 | 4.680 | 3.300 | 3.000 | 4.500 | Upgrade
|
Dividend Growth | 21.37% | 21.37% | 41.82% | 10.00% | -33.33% | 230.32% | Upgrade
|
Gross Margin | 54.30% | 54.55% | 52.58% | 50.15% | 48.42% | 47.91% | Upgrade
|
Operating Margin | 17.39% | 17.88% | 15.95% | 13.53% | 11.71% | 9.21% | Upgrade
|
Profit Margin | 15.44% | 15.89% | 13.55% | 11.21% | 8.60% | 8.02% | Upgrade
|
Free Cash Flow Margin | 27.26% | 27.46% | 29.84% | 27.33% | 20.30% | 16.65% | Upgrade
|
EBITDA | 160.06 | 163.88 | 138.97 | 110.36 | 95.79 | 90.72 | Upgrade
|
EBITDA Margin | 18.98% | 19.61% | 18.17% | 15.72% | 14.47% | 11.68% | Upgrade
|
D&A For EBITDA | 13.37 | 14.44 | 16.97 | 15.32 | 18.29 | 19.17 | Upgrade
|
EBIT | 146.7 | 149.44 | 122.01 | 95.04 | 77.49 | 71.54 | Upgrade
|
EBIT Margin | 17.39% | 17.88% | 15.95% | 13.53% | 11.71% | 9.21% | Upgrade
|
Effective Tax Rate | 19.34% | 19.27% | 17.43% | 19.43% | 23.75% | 24.93% | Upgrade
|
Revenue as Reported | - | - | - | - | 661.92 | 776.4 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.