Success Prime Corporation (TPE:2496)
69.30
-0.10 (-0.14%)
At close: Feb 11, 2026
Success Prime Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 859.29 | 835.83 | 764.82 | 702.26 | 661.92 | 776.4 | |
Revenue Growth (YoY) | 4.50% | 9.29% | 8.91% | 6.09% | -14.74% | -11.93% |
Cost of Revenue | 399.27 | 379.87 | 362.65 | 350.06 | 341.4 | 404.43 |
Gross Profit | 460.01 | 455.96 | 402.17 | 352.2 | 320.52 | 371.97 |
Selling, General & Admin | 319.28 | 306.52 | 280.16 | 257.16 | 243.03 | 286.33 |
Research & Development | - | - | - | - | - | 14.1 |
Operating Expenses | 319.28 | 306.52 | 280.16 | 257.16 | 243.03 | 300.43 |
Operating Income | 140.73 | 149.44 | 122.01 | 95.04 | 77.49 | 71.54 |
Interest Expense | -2.12 | -1.67 | -1.84 | -2.14 | -2.12 | -3.65 |
Interest & Investment Income | 5.53 | 4.54 | 2.55 | 1.15 | 0.39 | 0.57 |
Earnings From Equity Investments | 0.23 | -0.13 | 1.03 | 0.96 | - | - |
Currency Exchange Gain (Loss) | 0.14 | 1.33 | -0.08 | 1.02 | -0.29 | -0.66 |
Other Non Operating Income (Expenses) | 1.56 | 1.43 | 1.44 | -0.42 | 9.13 | 6.38 |
EBT Excluding Unusual Items | 146.06 | 154.95 | 125.11 | 95.61 | 84.6 | 74.18 |
Gain (Loss) on Sale of Investments | 7.25 | 7.52 | - | - | - | 9.04 |
Gain (Loss) on Sale of Assets | 0.03 | - | - | - | - | - |
Asset Writedown | - | - | - | - | -11.74 | - |
Other Unusual Items | -1.24 | 0.02 | 0.06 | 0.58 | 1.39 | 0.59 |
Pretax Income | 153.03 | 163.95 | 125.33 | 98.38 | 74.26 | 83.8 |
Income Tax Expense | 30.6 | 31.59 | 21.85 | 19.12 | 17.63 | 20.89 |
Earnings From Continuing Operations | 122.43 | 132.36 | 103.49 | 79.26 | 56.62 | 62.91 |
Minority Interest in Earnings | 1.44 | 0.49 | 0.16 | -0.56 | 0.28 | -0.68 |
Net Income | 123.87 | 132.85 | 103.64 | 78.7 | 56.9 | 62.23 |
Net Income to Common | 123.87 | 132.85 | 103.64 | 78.7 | 56.9 | 62.23 |
Net Income Growth | -1.79% | 28.18% | 31.69% | 38.32% | -8.57% | -18.24% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 0.54% | 0.02% | 0.01% | 0.62% | -0.36% | -0.51% |
EPS (Basic) | 6.51 | 7.02 | 5.48 | 4.16 | 3.02 | 3.30 |
EPS (Diluted) | 6.50 | 7.00 | 5.46 | 4.15 | 3.02 | 3.29 |
EPS Growth | -2.30% | 28.21% | 31.57% | 37.42% | -8.21% | -17.75% |
Free Cash Flow | 194.94 | 229.57 | 228.25 | 191.95 | 134.41 | 129.27 |
Free Cash Flow Per Share | 10.21 | 12.09 | 12.02 | 10.11 | 7.12 | 6.83 |
Dividend Per Share | 7.180 | 5.680 | 4.680 | 3.300 | 3.000 | 4.500 |
Dividend Growth | 53.42% | 21.37% | 41.82% | 10.00% | -33.33% | 230.32% |
Gross Margin | 53.53% | 54.55% | 52.58% | 50.15% | 48.42% | 47.91% |
Operating Margin | 16.38% | 17.88% | 15.95% | 13.53% | 11.71% | 9.21% |
Profit Margin | 14.41% | 15.89% | 13.55% | 11.21% | 8.60% | 8.02% |
Free Cash Flow Margin | 22.69% | 27.46% | 29.84% | 27.33% | 20.30% | 16.65% |
EBITDA | 155.24 | 163.88 | 138.97 | 110.36 | 95.79 | 90.72 |
EBITDA Margin | 18.07% | 19.61% | 18.17% | 15.72% | 14.47% | 11.68% |
D&A For EBITDA | 14.51 | 14.44 | 16.97 | 15.32 | 18.29 | 19.17 |
EBIT | 140.73 | 149.44 | 122.01 | 95.04 | 77.49 | 71.54 |
EBIT Margin | 16.38% | 17.88% | 15.95% | 13.53% | 11.71% | 9.21% |
Effective Tax Rate | 19.99% | 19.27% | 17.43% | 19.43% | 23.75% | 24.93% |
Revenue as Reported | - | - | - | - | 661.92 | 776.4 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.