Success Prime Corporation (TPE:2496)
Taiwan · Delayed Price · Currency is TWD 65.50
+0.50 (0.77%)
Jun 4, 2026, 11:13 AM CST
Success Prime Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 882.72 | 870.82 | 835.83 | 764.82 | 702.26 | 661.92 | |
Revenue Growth (YoY) | 4.66% | 4.19% | 9.29% | 8.91% | 6.09% | -14.74% |
Cost of Revenue | 406.95 | 405.3 | 379.87 | 362.65 | 350.06 | 341.4 |
Gross Profit | 475.77 | 465.53 | 455.96 | 402.17 | 352.2 | 320.52 |
Selling, General & Admin | 331.73 | 327.18 | 306.52 | 280.16 | 257.16 | 243.03 |
Operating Expenses | 331.73 | 327.18 | 306.52 | 280.16 | 257.16 | 243.03 |
Operating Income | 144.04 | 138.34 | 149.44 | 122.01 | 95.04 | 77.49 |
Interest Expense | -2.49 | -2.35 | -1.67 | -1.84 | -2.14 | -2.12 |
Interest & Investment Income | 5.84 | 5.66 | 4.54 | 2.55 | 1.15 | 0.39 |
Earnings From Equity Investments | -0.29 | -0.48 | -0.13 | 1.03 | 0.96 | - |
Currency Exchange Gain (Loss) | 0.47 | 0.47 | 1.33 | -0.08 | 1.02 | -0.29 |
Other Non Operating Income (Expenses) | 3.24 | 1.92 | 1.43 | 1.44 | -0.42 | 9.13 |
EBT Excluding Unusual Items | 150.81 | 143.55 | 154.95 | 125.11 | 95.61 | 84.6 |
Gain (Loss) on Sale of Investments | 2.5 | 2.5 | 7.52 | - | - | - |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | - | - | - | - |
Asset Writedown | - | - | - | - | - | -11.74 |
Other Unusual Items | -0.44 | -0.44 | 0.02 | 0.06 | 0.58 | 1.39 |
Pretax Income | 152.9 | 145.65 | 163.95 | 125.33 | 98.38 | 74.26 |
Income Tax Expense | 32.46 | 30.62 | 31.59 | 21.85 | 19.12 | 17.63 |
Earnings From Continuing Operations | 120.44 | 115.03 | 132.36 | 103.49 | 79.26 | 56.62 |
Minority Interest in Earnings | 1.87 | 1.68 | 0.49 | 0.16 | -0.56 | 0.28 |
Net Income | 122.31 | 116.71 | 132.85 | 103.64 | 78.7 | 56.9 |
Net Income to Common | 122.31 | 116.71 | 132.85 | 103.64 | 78.7 | 56.9 |
Net Income Growth | -6.08% | -12.15% | 28.18% | 31.69% | 38.32% | -8.57% |
Shares Outstanding (Basic) | 20 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 21 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | 8.03% | 0.70% | 0.02% | 0.01% | 0.62% | -0.36% |
EPS (Basic) | 5.97 | 6.12 | 7.02 | 5.48 | 4.16 | 3.02 |
EPS (Diluted) | 5.96 | 6.10 | 7.00 | 5.46 | 4.15 | 3.02 |
EPS Growth | -13.04% | -12.86% | 28.21% | 31.57% | 37.42% | -8.21% |
Free Cash Flow | 187.55 | 193.68 | 229.57 | 228.25 | 191.95 | 134.41 |
Free Cash Flow Per Share | 9.14 | 10.13 | 12.09 | 12.02 | 10.11 | 7.12 |
Dividend Per Share | 4.500 | 4.500 | 5.680 | 4.680 | 3.300 | 3.000 |
Dividend Growth | -20.77% | -20.77% | 21.37% | 41.82% | 10.00% | -33.33% |
Gross Margin | 53.90% | 53.46% | 54.55% | 52.58% | 50.15% | 48.42% |
Operating Margin | 16.32% | 15.89% | 17.88% | 15.95% | 13.53% | 11.71% |
Profit Margin | 13.86% | 13.40% | 15.89% | 13.55% | 11.21% | 8.60% |
Free Cash Flow Margin | 21.25% | 22.24% | 27.46% | 29.84% | 27.33% | 20.30% |
EBITDA | 163.46 | 155.42 | 163.88 | 138.97 | 110.36 | 95.79 |
EBITDA Margin | 18.52% | 17.85% | 19.61% | 18.17% | 15.72% | 14.47% |
D&A For EBITDA | 19.42 | 17.08 | 14.44 | 16.97 | 15.32 | 18.29 |
EBIT | 144.04 | 138.34 | 149.44 | 122.01 | 95.04 | 77.49 |
EBIT Margin | 16.32% | 15.89% | 17.88% | 15.95% | 13.53% | 11.71% |
Effective Tax Rate | 21.23% | 21.02% | 19.27% | 17.43% | 19.43% | 23.75% |
Revenue as Reported | - | - | - | - | - | 661.92 |