Success Prime Corporation (TPE:2496)
55.10
+0.20 (0.36%)
Aug 26, 2026, 1:21 PM CST
Success Prime Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 250.15 | 207.79 | 240.23 | 183.69 | 217.89 | 227.72 |
Short-Term Investments | 249.59 | 284.84 | 252.3 | 199.65 | 54.51 | 16.33 |
Cash & Short-Term Investments | 537.78 | 492.63 | 492.53 | 383.34 | 272.4 | 244.05 |
Cash Growth | 9.80% | 0.02% | 28.48% | 40.73% | 11.62% | 22.02% |
Accounts Receivable | 3.73 | 4.23 | 3.41 | 2.83 | 3.49 | 5.13 |
Other Receivables | 0.12 | - | - | 0 | 0.83 | 7.58 |
Receivables | 3.85 | 4.23 | 3.41 | 2.83 | 4.31 | 12.71 |
Inventory | 2.57 | 2.27 | 3 | 3.85 | 2.77 | 3.3 |
Prepaid Expenses | 5.67 | - | - | 4.63 | 4.45 | 5.65 |
Other Current Assets | 3.59 | 5.27 | 4.47 | 9.41 | 10.51 | 0.26 |
Total Current Assets | 553.46 | 504.4 | 503.41 | 404.05 | 294.44 | 265.97 |
Property, Plant & Equipment | 441.73 | 409.96 | 360.67 | 381.72 | 430.97 | 387.64 |
Long-Term Investments | 3.9 | 20.39 | 16.79 | 42.06 | 39.71 | 4.9 |
Goodwill | 81.42 | 81.42 | 81.42 | 81.42 | 81.42 | 81.42 |
Other Intangible Assets | 409.59 | 410.18 | 404.41 | 406.33 | 407.93 | 410.8 |
Long-Term Deferred Tax Assets | 0.7 | 0.7 | 1 | 7.51 | 15.92 | 22.52 |
Other Long-Term Assets | 62.6 | 61.19 | 60.88 | 42.33 | 44.11 | 41.44 |
Total Assets | 1,553 | 1,488 | 1,429 | 1,365 | 1,314 | 1,215 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 4.91 | 2.69 | 3.12 | 4.24 | 3.8 | 1.88 |
Accrued Expenses | 61.8 | 78.51 | 72.11 | 63.59 | 52.85 | 45.34 |
Short-Term Debt | - | - | - | - | - | 10 |
Current Portion of Leases | 55.15 | 53.89 | 38.08 | 52.29 | 51.69 | 32.64 |
Current Income Taxes Payable | 12.79 | 18.05 | 18.15 | 12.49 | 12.27 | 11.25 |
Current Unearned Revenue | 413.43 | 354.45 | 332.04 | 310.82 | 270.84 | 238.72 |
Other Current Liabilities | 13.09 | 12.06 | 12.71 | 12.44 | 17.93 | 12.29 |
Total Current Liabilities | 561.16 | 519.65 | 476.2 | 455.87 | 409.39 | 352.11 |
Long-Term Leases | 90.07 | 67.24 | 45.2 | 49.89 | 88.77 | 68.87 |
Long-Term Deferred Tax Liabilities | 2.64 | 2.64 | 2.81 | 2.52 | 2.48 | 2.38 |
Other Long-Term Liabilities | 17.33 | 6.78 | 4.88 | 3.18 | 2.98 | 1.54 |
Total Liabilities | 671.2 | 596.31 | 529.09 | 511.45 | 503.62 | 424.9 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 200.56 | 191 | 191 | 191 | 191 | 191 |
Additional Paid-In Capital | 295.44 | 295.44 | 295.48 | 293.96 | 293.96 | 309.1 |
Retained Earnings | 380.78 | 400.27 | 420.7 | 379.41 | 338.21 | 301.29 |
Treasury Stock | - | - | -12.41 | -12.41 | -12.41 | -12.41 |
Comprehensive Income & Other | -0.02 | 0.07 | -2.52 | -2.66 | -2.52 | -2.52 |
Total Common Equity | 876.76 | 886.79 | 892.26 | 849.31 | 808.25 | 786.47 |
Minority Interest | 5.43 | 5.15 | 7.22 | 4.65 | 2.62 | 3.33 |
Shareholders' Equity | 882.19 | 891.94 | 899.49 | 853.96 | 810.87 | 789.79 |
Total Liabilities & Equity | 1,553 | 1,488 | 1,429 | 1,365 | 1,314 | 1,215 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 145.22 | 121.13 | 83.28 | 102.17 | 140.46 | 111.51 |
Net Cash (Debt) | 392.56 | 371.5 | 409.24 | 281.16 | 131.94 | 132.55 |
Net Cash Growth | 3.02% | -9.22% | 45.55% | 113.10% | -0.46% | 86.54% |
Net Cash Per Share | 19.53 | 18.50 | 20.52 | 14.10 | 6.62 | 6.69 |
Filing Date Shares Outstanding | 21.06 | 20.06 | 19.87 | 19.87 | 19.87 | 19.87 |
Total Common Shares Outstanding | 21.06 | 20.06 | 19.87 | 19.87 | 19.87 | 19.87 |
Working Capital | -7.7 | -15.25 | 27.21 | -51.82 | -114.95 | -86.14 |
Book Value Per Share | 41.63 | 44.22 | 44.91 | 42.75 | 40.68 | 39.58 |
Tangible Book Value | 385.75 | 395.18 | 406.43 | 361.56 | 318.9 | 294.24 |
Tangible Book Value Per Share | 18.32 | 19.70 | 20.46 | 18.20 | 16.05 | 14.81 |
Land | 224.49 | 224.49 | 224.49 | 224.49 | 224.49 | 224.49 |
Buildings | 35.08 | 35.08 | 35.08 | 35.08 | 35.08 | 35.08 |
Machinery | 17.79 | 14.99 | 12.86 | 12.52 | 13.65 | 16.51 |
Leasehold Improvements | 55.69 | 59.16 | 44.79 | 57.63 | 55.37 | 47.55 |