Kindom Development Co., Ltd. (TPE:2520)
Taiwan · Delayed Price · Currency is TWD 35.65
-0.15 (-0.42%)
Aug 27, 2026, 1:30 PM CST
Kindom Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26,032 | 22,873 | 28,678 | 19,443 | 21,506 | 25,191 | |
Revenue Growth | 10.37% | -20.24% | 47.50% | -9.59% | -14.63% | -7.88% |
Cost of Revenue | 19,818 | 17,737 | 19,010 | 13,571 | 15,582 | 18,174 |
Gross Profit | 6,214 | 5,136 | 9,667 | 5,871 | 5,924 | 7,017 |
Selling, General & Admin | 2,091 | 2,027 | 2,164 | 1,939 | 1,897 | 1,840 |
Operating Expenses | 2,092 | 2,029 | 2,157 | 1,939 | 1,895 | 1,853 |
Operating Income | 4,123 | 3,107 | 7,510 | 3,932 | 4,028 | 5,164 |
Interest Expense | -405.26 | -320.5 | -212.36 | -268.11 | -302.87 | -315.12 |
Interest & Investment Income | 230.89 | 230.54 | 188.18 | 151.77 | 79.15 | 30.2 |
Earnings From Equity Investments | -0.97 | 1.77 | 8.72 | 9.02 | 1 | -5.39 |
Currency Exchange Gain (Loss) | 3.4 | -2.14 | 2.52 | -0.34 | 4.29 | 1.16 |
Other Non Operating Income (Expenses) | 55.26 | 41.53 | -62.68 | -16.49 | 57.39 | 74.16 |
EBT Excluding Unusual Items | 4,006 | 3,058 | 7,434 | 3,808 | 3,867 | 4,949 |
Gain (Loss) on Sale of Investments | 87.55 | 16.65 | 53.42 | 20.35 | -27.13 | 53.81 |
Gain (Loss) on Sale of Assets | -0.02 | 0.04 | -0.31 | -0.32 | - | 0.03 |
Asset Writedown | -23.09 | -23.09 | -11.26 | -1 | -0.3 | -24.62 |
Other Unusual Items | 10.09 | 10.09 | - | - | - | 0.06 |
Pretax Income | 4,080 | 3,062 | 7,476 | 3,827 | 3,840 | 4,979 |
Income Tax Expense | 862.82 | 719.62 | 1,292 | 759.69 | 710.22 | 901.35 |
Earnings From Continuing Operations | 3,218 | 2,342 | 6,184 | 3,067 | 3,130 | 4,077 |
Minority Interest in Earnings | -1,239 | -786.21 | -633.44 | -672.28 | -795.8 | -569.23 |
Net Income | 1,979 | 1,556 | 5,550 | 2,395 | 2,334 | 3,508 |
Net Income to Common | 1,979 | 1,556 | 5,550 | 2,395 | 2,334 | 3,508 |
Net Income Growth | -36.22% | -71.96% | 131.74% | 2.62% | -33.47% | 4.60% |
Shares Outstanding (Basic) | 594 | 596 | 596 | 596 | 596 | 597 |
Shares Outstanding (Diluted) | 595 | 597 | 598 | 597 | 598 | 599 |
Shares Change | -0.42% | -0.19% | 0.04% | -0.13% | -0.09% | -0.11% |
EPS (Basic) | 3.33 | 2.61 | 9.32 | 4.02 | 3.91 | 5.88 |
EPS (Diluted) | 3.33 | 2.61 | 9.29 | 4.01 | 3.90 | 5.85 |
EPS Growth | -35.97% | -71.91% | 131.72% | 2.80% | -33.38% | 4.71% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,139 | -4,199 | 9,783 | 1,852 | 2,626 | 8,929 |
Free Cash Flow Per Share | 6.96 | -7.04 | 16.37 | 3.10 | 4.39 | 14.91 |
Dividend Per Share | 1.616 | 1.616 | 3.100 | 1.636 | 1.591 | 2.273 |
Dividend Growth | -47.87% | -47.87% | 89.44% | 2.86% | -30.00% | 14.58% |
Gross Margin | 23.87% | 22.45% | 33.71% | 30.20% | 27.54% | 27.86% |
Operating Margin | 15.84% | 13.58% | 26.19% | 20.23% | 18.73% | 20.50% |
Profit Margin | 7.60% | 6.80% | 19.36% | 12.32% | 10.85% | 13.93% |
Free Cash Flow Margin | 15.90% | -18.36% | 34.11% | 9.53% | 12.21% | 35.44% |
EBITDA | 4,337 | 3,311 | 7,729 | 4,156 | 4,240 | 5,380 |
EBITDA Margin | 16.66% | 14.48% | 26.95% | 21.38% | 19.72% | 21.36% |
D&A For EBITDA | 214.77 | 204.36 | 219.79 | 223.89 | 212.03 | 215.77 |
EBIT | 4,123 | 3,107 | 7,510 | 3,932 | 4,028 | 5,164 |
EBIT Margin | 15.84% | 13.58% | 26.19% | 20.23% | 18.73% | 20.50% |
Effective Tax Rate | 21.14% | 23.50% | 17.28% | 19.85% | 18.50% | 18.10% |