Taiwan Mobile Co., Ltd. (TPE:3045)
Taiwan · Delayed Price · Currency is TWD 115.00
+1.50 (1.32%)
Aug 20, 2026, 1:30 PM CST
Taiwan Mobile Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 202,337 | 198,765 | 199,374 | 183,348 | 172,206 | 156,110 | |
Revenue Growth | 1.68% | -0.31% | 8.74% | 6.47% | 10.31% | 17.50% |
Cost of Revenue | 159,583 | 157,809 | 159,679 | 148,586 | 138,981 | 124,735 |
Gross Profit | 42,754 | 40,956 | 39,695 | 34,762 | 33,225 | 31,375 |
Selling, General & Admin | 19,696 | 19,704 | 19,573 | 17,305 | 16,494 | 15,538 |
Research & Development | 894.92 | 830.4 | 682.13 | 511.57 | 391.27 | 242.61 |
Other Operating Expenses | -1,332 | -1,385 | -1,202 | -868.86 | -810.99 | -684 |
Operating Expenses | 19,570 | 19,506 | 19,445 | 17,218 | 16,332 | 15,322 |
Operating Income | 23,184 | 21,450 | 20,250 | 17,545 | 16,893 | 16,053 |
Interest Expense | -1,508 | -1,521 | -1,419 | -1,002 | -737.13 | -627.81 |
Interest & Investment Income | 302.27 | 317.2 | 1,156 | 228.43 | 110.44 | 56.37 |
Earnings From Equity Investments | 283.94 | 127.56 | -25.79 | -51.42 | 10.15 | -19.68 |
Currency Exchange Gain (Loss) | 65.38 | 26.07 | 104.46 | -8.8 | 43.12 | -10.65 |
Other Non Operating Income (Expenses) | -263.18 | -287.15 | -292.23 | 9.33 | 55.35 | 26.7 |
EBT Excluding Unusual Items | 22,064 | 20,113 | 19,774 | 16,720 | 16,375 | 15,478 |
Gain (Loss) on Sale of Investments | 234.16 | 72.16 | 47.3 | 215.57 | 112.18 | 94.92 |
Gain (Loss) on Sale of Assets | -31.29 | -170.9 | -189.36 | 618.75 | -213.37 | 8.69 |
Asset Writedown | -70.99 | -70.99 | -99.89 | -83.16 | -82.23 | - |
Pretax Income | 22,196 | 19,943 | 19,532 | 17,471 | 16,191 | 15,582 |
Income Tax Expense | 4,370 | 3,737 | 3,736 | 3,136 | 3,220 | 2,756 |
Earnings From Continuing Operations | 17,826 | 16,206 | 15,796 | 14,335 | 12,971 | 12,825 |
Minority Interest in Earnings | -1,648 | -1,769 | -1,979 | -2,061 | -1,946 | -1,837 |
Net Income | 16,178 | 14,437 | 13,817 | 12,274 | 11,026 | 10,988 |
Net Income to Common | 16,178 | 14,437 | 13,817 | 12,274 | 11,026 | 10,988 |
Net Income Growth | 11.11% | 4.49% | 12.57% | 11.32% | 0.34% | -2.64% |
Shares Outstanding (Basic) | 3,029 | 3,025 | 3,025 | 2,838 | 2,820 | 2,815 |
Shares Outstanding (Diluted) | 3,123 | 3,103 | 3,029 | 2,842 | 2,824 | 2,825 |
Shares Change | 2.10% | 2.44% | 6.57% | 0.64% | -0.02% | 0.01% |
EPS (Basic) | 5.34 | 4.77 | 4.57 | 4.33 | 3.91 | 3.90 |
EPS (Diluted) | 5.23 | 4.70 | 4.56 | 4.32 | 3.90 | 3.89 |
EPS Growth | 9.52% | 3.00% | 5.56% | 10.77% | 0.22% | -2.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 31,517 | 26,758 | 24,426 | 20,305 | 19,401 | 19,320 |
Free Cash Flow Per Share | 10.09 | 8.62 | 8.06 | 7.14 | 6.87 | 6.84 |
Dividend Per Share | 4.800 | 4.800 | 4.500 | 4.300 | 4.300 | 4.300 |
Dividend Growth | 6.67% | 6.67% | 4.65% | 0% | 0% | 0.01% |
Gross Margin | 21.13% | 20.61% | 19.91% | 18.96% | 19.29% | 20.10% |
Operating Margin | 11.46% | 10.79% | 10.16% | 9.57% | 9.81% | 10.28% |
Profit Margin | 8.00% | 7.26% | 6.93% | 6.69% | 6.40% | 7.04% |
Free Cash Flow Margin | 15.58% | 13.46% | 12.25% | 11.07% | 11.27% | 12.38% |
EBITDA | 39,474 | 38,031 | 36,683 | 31,011 | 29,903 | 28,829 |
EBITDA Margin | 19.51% | 19.13% | 18.40% | 16.91% | 17.36% | 18.47% |
D&A For EBITDA | 16,290 | 16,581 | 16,433 | 13,466 | 13,011 | 12,776 |
EBIT | 23,184 | 21,450 | 20,250 | 17,545 | 16,893 | 16,053 |
EBIT Margin | 11.46% | 10.79% | 10.16% | 9.57% | 9.81% | 10.28% |
Effective Tax Rate | 19.69% | 18.74% | 19.13% | 17.95% | 19.89% | 17.69% |