104 Corporation (TPE:3130)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
212.00
0.00 (0.00%)
Aug 26, 2026, 1:30 PM CST

104 Corporation Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7662,6742,4992,3292,1791,851
Revenue Growth
6.28%7.02%7.28%6.89%17.73%13.25%
Gross Profit
2,3932,3032,1792,0241,9501,669
Operating Income
568.54532.12546.62514.99502.47395.07
Net Income
551.11488.05469.36451.56445.26370.44
Earnings Per Share
16.4614.5814.0313.4913.3111.08
EPS Growth
13.43%3.92%4.00%1.35%20.13%42.97%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,6682,4962,3292,1741,835
Other Countries
6.753.130.375.0516.23
Total
2,6742,4992,3292,1791,851

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,0432,8563,0972,9002,8482,521
Total Debt
107.15126.43149.36147.3391.7168.05
Net Cash (Debt)
2,9362,7292,9482,7522,7562,453
Net Cash Growth
-0.63%-7.41%7.11%-0.15%12.37%13.62%
Net Cash Per Share
87.6881.5588.1082.2582.3973.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
838.03824.83781.85662.51768.76602.88
Capital Expenditures
-34.54-51.63-59.19-69.48-35.16-27.3
Free Cash Flow
803.49773.2722.65593.04733.6575.58
Free Cash Flow Growth
0.26%6.99%21.86%-19.16%27.45%48.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
86.54%86.12%87.18%86.87%89.48%90.19%
Operating Margin
20.56%19.90%21.87%22.11%23.06%21.34%
Pretax Margin
23.50%22.38%22.64%23.61%24.03%21.99%
Profit Margin
19.93%18.25%18.78%19.38%20.43%20.01%
FCF Margin
29.05%28.91%28.92%25.46%33.66%31.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
14.70014.70014.14013.61013.42011.160
Dividend Per Share Growth
3.98%3.96%3.89%1.42%20.25%43.08%
Dividend Yield
6.95%7.02%7.31%7.75%8.43%8.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.8815.2715.5915.5815.2815.90
Forward PE
-15.0314.3614.1414.1414.14
P/FCF Ratio
8.769.6410.1311.879.2810.24
PS Ratio
2.542.792.933.023.123.18