104 Corporation (TPE:3130)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
207.50
0.00 (0.00%)
Oct 8, 2026, 1:24 PM CST

104 Corporation Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7662,6742,4992,3292,1791,851
Revenue Growth
6.28%7.02%7.28%6.89%17.73%13.25%
Gross Profit
2,3932,3032,1792,0241,9501,669
Operating Income
568.54532.12546.62514.99502.47395.07
Net Income
551.11488.05469.36451.56445.26370.44
Earnings Per Share
16.4614.5814.0313.4913.3111.08
EPS Growth
13.42%3.92%4.00%1.35%20.13%42.97%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,7572,6682,4962,3292,1741,835
Other Countries
8.936.753.130.375.0516.23
Total
2,7662,6742,4992,3292,1791,851

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,0432,8563,0972,9002,8482,521
Total Debt
107.15126.43149.36147.3391.7168.05
Net Cash (Debt)
2,9362,7292,9482,7522,7562,453
Net Cash Growth
-0.63%-7.41%7.11%-0.15%12.37%13.62%
Net Cash Per Share
87.6881.5588.1082.2582.3973.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
838.03824.83781.85662.51768.76602.88
Capital Expenditures
-34.54-51.63-59.19-69.48-35.16-27.3
Free Cash Flow
803.49773.2722.65593.04733.6575.58
Free Cash Flow Growth
0.26%6.99%21.86%-19.16%27.45%48.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
86.54%86.12%87.18%86.87%89.48%90.19%
Operating Margin
20.56%19.90%21.87%22.11%23.06%21.34%
Pretax Margin
23.50%22.38%22.64%23.61%24.03%21.99%
Profit Margin
19.93%18.25%18.78%19.38%20.43%20.01%
FCF Margin
29.05%28.91%28.92%25.46%33.66%31.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
14.70014.70014.14013.61013.42011.160
Dividend Per Share Growth
3.98%3.96%3.89%1.42%20.25%43.08%
Dividend Yield
7.08%7.02%7.31%7.75%8.43%8.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.6115.2715.5915.5815.2815.90
Forward PE
-15.0314.3614.1414.1414.14
P/FCF Ratio
8.579.6410.1311.879.2810.24
PS Ratio
2.492.792.933.023.123.18