104 Corporation (TPE:3130)
212.00
0.00 (0.00%)
Aug 26, 2026, 1:30 PM CST
104 Corporation Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 500.41 | 511.48 | 1,260 | 1,338 | 1,326 | 2,521 |
Short-Term Investments | 2,543 | 2,344 | 1,837 | 1,562 | 1,522 | - |
Cash & Short-Term Investments | 3,043 | 2,856 | 3,097 | 2,900 | 2,848 | 2,521 |
Cash Growth | -1.24% | -7.79% | 6.81% | 1.81% | 12.97% | 12.72% |
Accounts Receivable | 109.54 | 82.31 | 74.81 | 67.65 | 80.27 | 74.99 |
Other Receivables | 15 | 13.35 | 11.15 | 11.94 | 10.08 | 9.25 |
Receivables | 124.53 | 95.66 | 85.96 | 79.59 | 90.35 | 84.24 |
Prepaid Expenses | 42 | 49.22 | 62.38 | 50.25 | 32.71 | - |
Other Current Assets | 2.74 | 2.23 | 1.7 | 1.67 | 0.63 | 26.7 |
Total Current Assets | 3,212 | 3,003 | 3,247 | 3,031 | 2,972 | 2,632 |
Property, Plant & Equipment | 342.44 | 369.29 | 398.12 | 404.09 | 299.48 | 277.76 |
Long-Term Investments | 702.1 | 504.59 | 25.96 | 32.48 | 4.91 | 4.43 |
Other Intangible Assets | 16.43 | 22.5 | 34.29 | 12.71 | 0.36 | 1.02 |
Long-Term Deferred Tax Assets | 10.71 | 10.71 | 9.18 | 11.13 | 15.09 | 9.15 |
Other Long-Term Assets | 70.01 | 60.63 | 22.91 | 36.07 | 23.6 | 21.29 |
Total Assets | 4,354 | 3,971 | 3,738 | 3,528 | 3,315 | 2,946 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5.87 | 15.92 | 14.22 | 5.41 | 7.95 | 6.92 |
Accrued Expenses | 56.05 | 53.53 | 45.83 | 42.79 | 38.2 | 36.46 |
Current Portion of Leases | 43.47 | 42.63 | 42.33 | 42.64 | 33.85 | 31.6 |
Current Income Taxes Payable | 85.12 | 68.04 | 61.65 | 57.6 | 60.94 | 42.96 |
Current Unearned Revenue | 1,356 | 1,251 | 1,114 | 966.31 | 835.75 | 682.84 |
Other Current Liabilities | 1,175 | 741.74 | 666.81 | 637.31 | 614.35 | 524.17 |
Total Current Liabilities | 2,722 | 2,173 | 1,945 | 1,752 | 1,591 | 1,325 |
Long-Term Leases | 63.68 | 83.8 | 107.02 | 104.69 | 57.86 | 36.45 |
Pension & Post-Retirement Benefits | - | - | 0.05 | 12.84 | 13.37 | 8.8 |
Long-Term Deferred Tax Liabilities | 1.98 | 1.98 | 0.07 | 0 | - | - |
Total Liabilities | 2,787 | 2,259 | 2,052 | 1,870 | 1,662 | 1,370 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 331.91 | 331.91 | 331.91 | 331.91 | 331.91 | 331.91 |
Additional Paid-In Capital | 397.57 | 397.57 | 397.57 | 397.57 | 397.57 | 397.57 |
Retained Earnings | 813.43 | 982.99 | 957.68 | 933.19 | 927.32 | 849.26 |
Comprehensive Income & Other | 23.59 | -0.64 | -1.86 | -4.67 | -3.87 | -5.71 |
Total Common Equity | 1,567 | 1,712 | 1,685 | 1,658 | 1,653 | 1,573 |
Minority Interest | - | - | - | - | - | 2.42 |
Shareholders' Equity | 1,567 | 1,712 | 1,685 | 1,658 | 1,653 | 1,575 |
Total Liabilities & Equity | 4,354 | 3,971 | 3,738 | 3,528 | 3,315 | 2,946 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 107.15 | 126.43 | 149.36 | 147.33 | 91.71 | 68.05 |
Net Cash (Debt) | 2,936 | 2,729 | 2,948 | 2,752 | 2,756 | 2,453 |
Net Cash Growth | -0.63% | -7.41% | 7.11% | -0.15% | 12.37% | 13.62% |
Net Cash Per Share | 87.68 | 81.55 | 88.10 | 82.25 | 82.39 | 73.38 |
Filing Date Shares Outstanding | 33.15 | 33.19 | 33.19 | 33.19 | 33.19 | 33.19 |
Total Common Shares Outstanding | 33.15 | 33.19 | 33.19 | 33.19 | 33.19 | 33.19 |
Working Capital | 490.49 | 829.89 | 1,302 | 1,279 | 1,381 | 1,307 |
Book Value Per Share | 47.25 | 51.58 | 50.78 | 49.95 | 49.80 | 47.39 |
Tangible Book Value | 1,550 | 1,689 | 1,651 | 1,645 | 1,653 | 1,572 |
Tangible Book Value Per Share | 46.76 | 50.90 | 49.74 | 49.57 | 49.79 | 47.36 |
Land | - | 103.56 | 103.56 | 103.56 | 103.56 | 103.56 |
Buildings | - | 80.25 | 80.25 | 80.58 | 76.97 | 76.97 |
Machinery | - | 333.68 | 344.64 | 408.63 | 409.91 | 427.99 |
Leasehold Improvements | - | 76.51 | 70.34 | 67.58 | 57.05 | 53.29 |