Goldkey Technology Corporation (TPE:3135)
Taiwan · Delayed Price · Currency is TWD 171.50
-2.00 (-1.15%)
At close: Jul 8, 2026
Goldkey Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,238 | 7,704 | 5,508 | 4,222 | 3,583 | 4,375 | |
Revenue Growth (YoY) | 82.02% | 39.88% | 30.47% | 17.83% | -18.10% | 8.53% |
Cost of Revenue | 8,335 | 6,930 | 5,261 | 3,997 | 3,509 | 3,977 |
Gross Profit | 1,903 | 773.69 | 246.84 | 224.07 | 73.31 | 397.28 |
Selling, General & Admin | 218.57 | 141.79 | 93.11 | 99.2 | 90.11 | 117.37 |
Research & Development | 40.96 | 29.7 | 19.39 | 17.36 | 10.77 | 10.55 |
Operating Expenses | 259.2 | 171.37 | 112.16 | 117.08 | 100.18 | 121.66 |
Operating Income | 1,644 | 602.32 | 134.68 | 106.99 | -26.87 | 275.62 |
Interest Expense | -53.15 | -42.55 | -27.59 | -6.39 | -4.5 | -7.38 |
Interest & Investment Income | 2.55 | 2.38 | 2.95 | 4.45 | 2.57 | 0.12 |
Currency Exchange Gain (Loss) | -6.97 | 0.93 | 56.02 | -9.45 | 48.53 | -2.91 |
Other Non Operating Income (Expenses) | 0.77 | 1.02 | 8.97 | 1.97 | 3.75 | 1.79 |
EBT Excluding Unusual Items | 1,587 | 564.1 | 175.03 | 97.57 | 23.48 | 267.25 |
Gain (Loss) on Sale of Investments | 2.21 | -2.73 | - | - | - | - |
Pretax Income | 1,589 | 561.37 | 175.03 | 97.57 | 23.48 | 267.25 |
Income Tax Expense | 321.5 | 115.47 | 32.62 | 19.48 | 5.14 | 55.07 |
Net Income | 1,268 | 445.91 | 142.41 | 78.09 | 18.34 | 212.17 |
Net Income to Common | 1,268 | 445.91 | 142.41 | 78.09 | 18.34 | 212.17 |
Net Income Growth | 1044.21% | 213.11% | 82.37% | 325.68% | -91.35% | 428.65% |
Shares Outstanding (Basic) | 75 | 70 | 61 | 60 | 60 | 56 |
Shares Outstanding (Diluted) | 78 | 72 | 61 | 61 | 61 | 56 |
Shares Change (YoY) | 27.58% | 18.68% | 0.51% | -0.52% | 8.15% | 16.90% |
EPS (Basic) | 16.96 | 6.33 | 2.35 | 1.30 | 0.30 | 3.80 |
EPS (Diluted) | 16.13 | 6.12 | 2.35 | 1.29 | 0.30 | 3.77 |
EPS Growth | 789.30% | 160.01% | 82.44% | 330.00% | -92.04% | 353.02% |
Free Cash Flow | -1,735 | -1,801 | -291.83 | -912.6 | 632.76 | 36.47 |
Free Cash Flow Per Share | -22.13 | -24.93 | -4.80 | -15.07 | 10.40 | 0.65 |
Dividend Per Share | 4.100 | 4.100 | 1.500 | 1.000 | 0.300 | 0.350 |
Dividend Growth | 173.33% | 173.33% | 50.00% | 233.33% | -14.21% | - |
Gross Margin | 18.59% | 10.04% | 4.48% | 5.31% | 2.05% | 9.08% |
Operating Margin | 16.06% | 7.82% | 2.44% | 2.53% | -0.75% | 6.30% |
Profit Margin | 12.38% | 5.79% | 2.59% | 1.85% | 0.51% | 4.85% |
Free Cash Flow Margin | -16.95% | -23.37% | -5.30% | -21.62% | 17.66% | 0.83% |
EBITDA | 1,650 | 608.05 | 139.05 | 111.1 | -22.76 | 278.76 |
EBITDA Margin | 16.12% | 7.89% | 2.53% | 2.63% | -0.64% | 6.37% |
D&A For EBITDA | 6.21 | 5.73 | 4.38 | 4.1 | 4.11 | 3.14 |
EBIT | 1,644 | 602.32 | 134.68 | 106.99 | -26.87 | 275.62 |
EBIT Margin | 16.06% | 7.82% | 2.44% | 2.53% | -0.75% | 6.30% |
Effective Tax Rate | 20.23% | 20.57% | 18.64% | 19.96% | 21.87% | 20.61% |