Goldkey Technology Corporation (TPE:3135)
Taiwan · Delayed Price · Currency is TWD 124.00
+4.00 (3.33%)
Nov 13, 2026, 1:30 PM CST
Goldkey Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,462 | 7,704 | 5,508 | 4,222 | 3,583 | 4,375 | |
Revenue Growth | 184.79% | 39.88% | 30.47% | 17.83% | -18.10% | 8.53% |
Cost of Revenue | 15,077 | 6,930 | 5,261 | 3,997 | 3,509 | 3,977 |
Gross Profit | 4,385 | 773.69 | 246.84 | 224.07 | 73.31 | 397.28 |
Selling, General & Admin | 303.01 | 141.79 | 93.11 | 99.2 | 90.11 | 117.37 |
Research & Development | 51.87 | 29.7 | 19.39 | 17.36 | 10.77 | 10.55 |
Operating Expenses | 354.54 | 171.37 | 112.16 | 117.08 | 100.18 | 121.66 |
Operating Income | 4,031 | 602.32 | 134.68 | 106.99 | -26.87 | 275.62 |
Interest Expense | -119.81 | -42.55 | -27.59 | -6.39 | -4.5 | -7.38 |
Interest & Investment Income | 4.19 | 2.38 | 2.95 | 4.45 | 2.57 | 0.12 |
Currency Exchange Gain (Loss) | 0.93 | 0.93 | 56.02 | -9.45 | 48.53 | -2.91 |
Other Non Operating Income (Expenses) | 76.27 | 1.02 | 8.97 | 1.97 | 3.75 | 1.79 |
EBT Excluding Unusual Items | 3,992 | 564.1 | 175.03 | 97.57 | 23.48 | 267.25 |
Gain (Loss) on Sale of Investments | -2.73 | -2.73 | - | - | - | - |
Pretax Income | 3,989 | 561.37 | 175.03 | 97.57 | 23.48 | 267.25 |
Income Tax Expense | 798.64 | 115.47 | 32.62 | 19.48 | 5.14 | 55.07 |
Net Income | 3,191 | 445.91 | 142.41 | 78.09 | 18.34 | 212.17 |
Net Income to Common | 3,191 | 445.91 | 142.41 | 78.09 | 18.34 | 212.17 |
Net Income Growth | 2308.35% | 213.11% | 82.37% | 325.68% | -91.35% | 428.65% |
Shares Outstanding (Basic) | 91 | 74 | 63 | 63 | 63 | 59 |
Shares Outstanding (Diluted) | 102 | 76 | 64 | 63 | 64 | 59 |
Shares Change | 46.09% | 18.68% | 0.51% | -0.52% | 8.15% | 16.90% |
EPS (Basic) | 34.93 | 6.04 | 2.25 | 1.24 | 0.29 | 3.63 |
EPS (Diluted) | 31.30 | 5.84 | 2.25 | 1.23 | 0.29 | 3.60 |
EPS Growth | 1547.31% | 160.01% | 82.44% | 330.07% | -92.04% | 353.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6,984 | -1,801 | -291.83 | -912.6 | 632.76 | 36.47 |
Free Cash Flow Per Share | -68.59 | -23.80 | -4.58 | -14.39 | 9.92 | 0.62 |
Dividend Per Share | 3.913 | 3.913 | 1.432 | 0.955 | 0.286 | 0.334 |
Dividend Growth | 173.34% | 173.34% | 49.99% | 233.39% | -14.20% | - |
Gross Margin | 22.53% | 10.04% | 4.48% | 5.31% | 2.05% | 9.08% |
Operating Margin | 20.71% | 7.82% | 2.44% | 2.53% | -0.75% | 6.30% |
Profit Margin | 16.39% | 5.79% | 2.59% | 1.85% | 0.51% | 4.85% |
Free Cash Flow Margin | -35.89% | -23.37% | -5.30% | -21.62% | 17.66% | 0.83% |
EBITDA | 4,037 | 608.05 | 139.05 | 111.1 | -22.76 | 278.76 |
EBITDA Margin | 20.74% | 7.89% | 2.53% | 2.63% | -0.64% | 6.37% |
D&A For EBITDA | 6.56 | 5.73 | 4.38 | 4.1 | 4.11 | 3.14 |
EBIT | 4,031 | 602.32 | 134.68 | 106.99 | -26.87 | 275.62 |
EBIT Margin | 20.71% | 7.82% | 2.44% | 2.53% | -0.75% | 6.30% |
Effective Tax Rate | 20.02% | 20.57% | 18.64% | 19.96% | 21.87% | 20.61% |