Elite Advanced Laser Corporation (TPE:3450)
Taiwan · Delayed Price · Currency is TWD 635.00
+57.00 (9.86%)
Aug 28, 2026, 1:30 PM CST
Elite Advanced Laser Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8,835 | 8,356 | 7,342 | 5,126 | 6,470 | 6,800 |
Other Revenue | 206.62 | 228.44 | 225.51 | 273.61 | 306.01 | 397.78 |
| 9,041 | 8,585 | 7,568 | 5,399 | 6,776 | 7,198 | |
Revenue Growth | -1.56% | 13.44% | 40.16% | -20.32% | -5.86% | 15.93% |
Cost of Revenue | 6,571 | 6,029 | 5,507 | 4,594 | 5,484 | 5,505 |
Gross Profit | 2,470 | 2,556 | 2,061 | 805.3 | 1,292 | 1,693 |
Selling, General & Admin | 685.93 | 678.1 | 635.67 | 438.65 | 482.93 | 420.73 |
Research & Development | 326.41 | 282.32 | 239.75 | 178.53 | 142.63 | 149.86 |
Operating Expenses | 1,021 | 953.34 | 882.22 | 616.32 | 652.02 | 579.27 |
Operating Income | 1,448 | 1,602 | 1,179 | 188.98 | 639.97 | 1,113 |
Interest Expense | -29.33 | -21.55 | -6.3 | -7.68 | -8.04 | -4.25 |
Interest & Investment Income | 50.37 | 59.48 | 54.29 | 42.81 | 16.97 | 6.15 |
Earnings From Equity Investments | 6.36 | 9.89 | 9.62 | 21.65 | 14.64 | 10.96 |
Currency Exchange Gain (Loss) | -85.56 | -85.56 | 104.76 | 6.97 | 253.43 | -47.96 |
Other Non Operating Income (Expenses) | 242.11 | 12.23 | -39.99 | 22.43 | 14.32 | 11.3 |
EBT Excluding Unusual Items | 1,632 | 1,577 | 1,301 | 275.16 | 931.29 | 1,090 |
Gain (Loss) on Sale of Assets | 87.45 | 87.45 | 2.08 | -0.24 | 2.85 | -4.6 |
Asset Writedown | - | - | -8.53 | -7.61 | -31.48 | - |
Other Unusual Items | 0.05 | 0.05 | 0.14 | 0 | 0.02 | 0.03 |
Pretax Income | 1,720 | 1,664 | 1,295 | 267.31 | 902.68 | 1,085 |
Income Tax Expense | 514.83 | 431.1 | 222.29 | 135.51 | 254.36 | 294.38 |
Earnings From Continuing Operations | 1,205 | 1,233 | 1,073 | 131.8 | 648.32 | 790.64 |
Minority Interest in Earnings | -487.55 | -503.34 | -516.26 | -207.96 | -456.5 | -419.59 |
Net Income | 717.57 | 729.8 | 556.43 | -76.16 | 191.82 | 371.05 |
Net Income to Common | 717.57 | 729.8 | 556.43 | -76.16 | 191.82 | 371.05 |
Net Income Growth | -16.63% | 31.16% | - | - | -48.30% | 54.04% |
Shares Outstanding (Basic) | 146 | 146 | 146 | 146 | 146 | 146 |
Shares Outstanding (Diluted) | 146 | 146 | 146 | 146 | 147 | 147 |
Shares Change | -0.04% | 0.13% | 0.22% | -0.80% | 0.04% | 0.24% |
EPS (Basic) | 4.92 | 5.01 | 3.82 | -0.52 | 1.32 | 2.55 |
EPS (Diluted) | 4.91 | 4.99 | 3.81 | -0.52 | 1.31 | 2.51 |
EPS Growth | -16.74% | 30.97% | - | - | -47.91% | 55.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -304.92 | -290.43 | 1,295 | 83.74 | 693.05 | -446.78 |
Free Cash Flow Per Share | -2.09 | -1.99 | 8.87 | 0.57 | 4.72 | -3.04 |
Dividend Per Share | 1.000 | 1.000 | 0.500 | - | 0.500 | 1.800 |
Dividend Growth | 100.00% | 100.00% | - | - | -72.22% | 28.57% |
Gross Margin | 27.32% | 29.77% | 27.24% | 14.92% | 19.07% | 23.52% |
Operating Margin | 16.02% | 18.66% | 15.58% | 3.50% | 9.45% | 15.47% |
Profit Margin | 7.94% | 8.50% | 7.35% | -1.41% | 2.83% | 5.16% |
Free Cash Flow Margin | -3.37% | -3.38% | 17.11% | 1.55% | 10.23% | -6.21% |
EBITDA | 2,301 | 2,374 | 1,974 | 1,019 | 1,395 | 1,728 |
EBITDA Margin | 25.45% | 27.66% | 26.09% | 18.87% | 20.58% | 24.01% |
D&A For EBITDA | 852.48 | 772.04 | 795.27 | 829.73 | 754.65 | 614.76 |
EBIT | 1,448 | 1,602 | 1,179 | 188.98 | 639.97 | 1,113 |
EBIT Margin | 16.02% | 18.66% | 15.58% | 3.50% | 9.45% | 15.47% |
Effective Tax Rate | 29.93% | 25.90% | 17.16% | 50.69% | 28.18% | 27.13% |
Revenue as Reported | 9,041 | 8,585 | 7,568 | 5,399 | 6,776 | 7,198 |