TCM Biotech International Corp. (TPE:4169)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
163.00
-18.00 (-9.94%)
Jul 30, 2026, 12:17 PM CST

TCM Biotech International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
703.09685.49666.53969.62802.42702.05
Revenue Growth
7.04%2.84%-31.26%20.84%14.30%-4.75%
Gross Profit
318.2316.99327.31480.17448.49358.72
Operating Income
-15.7618.6510.722.3325.32.13
Net Income
-13.819.1721.0118.5718.271.87
Earnings Per Share
-0.240.320.360.350.370.04
EPS Growth
--10.06%1.66%-5.41%861.49%-92.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Department Medicine
646.63627.77609.04905.78721.03637.09
Functional Food
56.3557.6156.8863.3562.3764.96
Other Department
-0.110.620.4919.02-
Total
703.09685.49666.53969.62802.42702.05

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
592.57545.07532.98504.1389.9458.26
Total Debt
17.8837.243.46115.38157.46161
Net Cash (Debt)
574.69507.87489.52388.76-67.52-102.75
Net Cash Growth
17.40%3.75%25.92%---
Net Cash Per Share
9.738.608.297.33-1.38-2.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
28.937.13167.42-37.5452.2415.33
Capital Expenditures
-2.08-2.49-8-3.98-3.78-4.14
Free Cash Flow
26.8134.65159.42-41.5148.4611.19
Free Cash Flow Growth
-78.24%-78.27%--333.15%-84.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.26%46.24%49.11%49.52%55.89%51.10%
Operating Margin
-2.24%2.72%1.60%2.30%3.15%0.30%
Pretax Margin
-1.73%3.25%3.75%2.27%2.88%0.32%
Profit Margin
-1.96%2.80%3.15%1.92%2.28%0.27%
FCF Margin
3.81%5.05%23.92%-4.28%6.04%1.59%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.3600.3600.3500.2850.033
Dividend Per Share Growth
-8.57%2.86%22.81%763.64%-
Dividend Yield
0.18%0.21%0.61%0.50%0.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-532.89162.73185.0282.21970.95
Forward PE
201.1189.6342.5799.49--
P/FCF Ratio
398.63294.8621.45-30.98162.55
PS Ratio
15.2014.905.133.541.872.59