TCM Biotech International Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,861	10,215	3,419	3,437	1,502	1,819
Market Cap Growth	195.58%	198.79%	-0.52%	128.87%	-17.43%	6.17%
Enterprise Value	9,353	9,738	2,966	3,518	1,592	1,930
Last Close Price	167.00	173.00	57.70	57.70	29.09	35.68
PE Ratio	514.40	532.89	162.73	185.02	82.21	970.95
PS Ratio	14.39	14.90	5.13	3.54	1.87	2.59
PB Ratio	9.34	9.68	3.23	3.26	2.80	3.51
P/TBV Ratio	9.50	9.84	3.29	3.28	2.85	3.60
P/FCF Ratio	284.63	294.86	21.45	-	30.98	162.55
P/OCF Ratio	265.58	275.12	20.42	-	28.74	118.66
EV/Sales Ratio	13.64	14.21	4.45	3.63	1.98	2.75
EV/EBITDA Ratio	230.09	265.44	103.67	89.02	38.95	117.57
EV/EBIT Ratio	-	522.04	277.32	157.56	62.91	905.86
EV/FCF Ratio	269.97	281.08	18.61	-	32.84	172.54
Debt / Equity Ratio	0.04	0.04	0.04	0.11	0.29	0.31
Debt / EBITDA Ratio	0.92	0.92	1.33	2.71	3.60	8.66
Debt / FCF Ratio	1.07	1.07	0.27	-	3.25	14.39
Net Debt / Equity Ratio	-0.48	-0.48	-0.46	-0.37	0.13	0.20
Net Debt / EBITDA Ratio	-13.84	-13.84	-17.11	-9.84	1.65	6.26
Net Debt / FCF Ratio	-14.66	-14.66	-3.07	9.37	1.39	9.18
Asset Turnover	0.57	0.57	0.53	0.89	0.95	0.88
Inventory Turnover	2.56	2.56	1.99	2.44	1.79	1.67
Quick Ratio	6.06	6.06	8.24	3.87	1.42	1.42
Current Ratio	7.47	7.47	9.91	4.95	2.29	2.67
Return on Equity (ROE)	1.81%	1.81%	1.99%	2.33%	3.46%	0.36%
Return on Assets (ROA)	0.98%	0.98%	0.53%	1.28%	1.88%	0.17%
Return on Invested Capital (ROIC)	2.84%	2.87%	1.45%	2.96%	3.26%	0.29%
Return on Capital Employed (ROCE)	1.70%	1.70%	1.00%	2.00%	4.00%	0.30%
Earnings Yield	0.19%	0.19%	0.61%	0.54%	1.22%	0.10%
FCF Yield	0.35%	0.34%	4.66%	-1.21%	3.23%	0.61%
Dividend Yield	0.22%	0.21%	0.61%	0.49%	0.11%	-
Payout Ratio	107.81%	107.81%	80.10%	8.71%	-	903.20%
Buyback Yield / Dilution	0.02%	0.02%	-11.37%	-8.03%	-0.89%	-0.42%
Total Shareholder Return	0.23%	0.23%	-10.76%	-7.54%	-0.77%	-0.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.